| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| I-SHARES CORE S&P 500 | AT COST | 724,261 | 1,523,691 |
| CHARLES SCHWAB US DIVIDEND - SCHD | AT COST | 467,798 | 537,630 |
| I-SHARES RUSSELL US GROWTH - IUSG | AT COST | 136,939 | 313,392 |
| CHARLES SCHWAB US MID-CAP - SCHM | AT COST | 120,435 | 208,280 |
| VANGUARD VALUE - VTV | AT COST | 118,872 | 143,670 |
| I-SHARES US PREFERRED - PFF | AT COST | 194,842 | 159,312 |
| SCHWAB US AGGREGATE BOND - SCHZ | AT COST | 21,320 | 19,720 |
| VANGUARD INTERMED TERM CORE - VCIT | AT COST | 20,394 | 19,675 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 3,317 | 0 | 0 | 332 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 115 | 0 | 0 | 0 |