| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 808513105 SCHWAB CHARLES CORP | 16,213 | 33,230 |
| 81762P102 SERVICENOW INC | 6,297 | 33,205 |
| 060505104 BANK OF AMERICA CORP | 23,673 | 37,104 |
| 594918104 MICROSOFT CORP | 7,901 | 124,845 |
| 91324P102 UNITED HEALTH GROUP | 23,005 | 41,591 |
| 03027X100 AMERICAN TOWER CORP | 21,539 | 27,633 |
| 023135106 AMAZON.COM INC | 29,800 | 75,970 |
| 02079K107 ALPHABET INC CL C | 8,990 | 56,372 |
| 57636Q104 MASTERCARD INC | 3,419 | 24,738 |
| 037833100 APPLE INC | 9,760 | 123,027 |
| 931142103 WAL MART STORES INC | 24,232 | 37,205 |
| 02079K305 ALPHABET INC CL A | 56,526 | 72,080 |
| H1467J104 CHUBB LTD | 3,278 | 12,656 |
| 375558103 GILEAD SCIENCES INC | 13,142 | 17,822 |
| 46625H100 J P MORGAN CHASE CO | 10,457 | 46,948 |
| 56585A102 MARATHON PETROLEUM C | 16,224 | 60,828 |
| 012653101 ALBEMARLE CORP | 21,217 | 27,162 |
| 15135B101 CENTENE CORP COM | 25,080 | 32,207 |
| 461202103 INTUIT INC | 12,251 | 21,876 |
| 79466L302 SALESFORCE COM INC | 32,275 | 44,208 |
| 92556V106 VIATRIS INC | ||
| 89400J107 TRANSUNION | ||
| 776696106 ROPER INDS INC | ||
| 70450Y103 PAYPAL HOLDINGS INC | 56,893 | 18,177 |
| 88339J105 TRADE DESK INC THE C | 9,967 | 15,471 |
| 30303M102 FACEBOOK INC A | 21,515 | 38,228 |
| 57667L107 MATCH GROUP INC NEW | 14,348 | 8,468 |
| 278865100 ECOLAB INC | ||
| 217204106 COPART INC COM | 9,529 | 22,540 |
| 22160K105 COSTCO WHSL CORP | 20,031 | 36,964 |
| 87918A105 TELADOC INC | ||
| 87612E106 TARGET CORP | 18,913 | 24,781 |
| 98954M101 ZILLOW GROUP INC | 19,848 | 17,016 |
| 009066101 AIRBNB INC CL A | 37,692 | 31,040 |
| 30063P105 EXACT SCIENCES CORPO | ||
| 852234103 SQUARE INC A | ||
| 67066G104 NVIDIA CORP | 10,512 | 44,570 |
| 00724F101 ADOBE SYS INC | 18,100 | 22,671 |
| 007903107 ADVANCED MICRO DEVIC | 33,050 | 43,339 |
| 09247X101 BLACKROCK INC | 26,349 | 30,848 |
| 126650100 CVS HEALTH CORPORATI | 23,612 | 26,925 |
| 235851102 DANAHER CORP | 30,828 | 33,544 |
| 28176E108 EDWARDS LIFESCIENCES | 34,453 | 28,899 |
| 29444U700 EQUINIX INC | 15,539 | 16,108 |
| 437076102 HOME DEPOT INC | 29,908 | 34,308 |
| 550021109 LULULEMON ATHLETICA | 12,243 | 20,452 |
| 64110L106 NETFLIX.COM INC | 32,265 | 37,003 |
| 65339F101 NEXTERA ENERGY INC | 16,266 | 13,059 |
| 697435105 PALO ALTO NETWORKS I | 34,061 | 42,168 |
| 70432V102 PAYCOM SOFTWARE INC | 28,868 | 19,018 |
| 78409V104 S P GLOBAL INC | 23,726 | 26,872 |
| 893641100 TRANSDIGM GROUP INC | 15,073 | 18,209 |
| 90353T100 UBER TECHNOLOGIES IN | 43,031 | 62,678 |
| 92338C103 VERALTO CORP COM SHS | 4,041 | 3,948 |
| G6095L109 APTIV PLC | 23,953 | 21,533 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | AT COST | 484,851 | 568,217 |
| 464287507 ISHARES CORE SP MID- | AT COST | 307,292 | 431,245 |
| 315910620 FIDELITY INVT TR AD | AT COST | 88,391 | 104,503 |
| 74316J458 CONGRESS MID CAP GRO | AT COST | 50,366 | 90,787 |
| 149498107 CAUSEWAY EMERGING MA | AT COST | 174,243 | 144,330 |
| 779572106 T ROWE PRICE SMALL C | AT COST | 47,055 | 66,494 |
| 922908686 VANGUARD SMALL CAP I | AT COST | 77,500 | 97,577 |
| 52469F721 WESTERN ASSET INCOME | AT COST | 118,419 | 96,960 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 114,602 | 128,475 |
| 78462F103 SPDR S P 500 ETF | AT COST | 40,023 | 96,488 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 170,000 | 142,696 |
| 277923728 EATON VANCE GLOBAL M | AT COST | 92,342 | 85,643 |
| 06828M876 BARON EMERGING MARKE | AT COST | 74,947 | 108,290 |
| SEE ATTACHED | AT COST | 4,843,612 | 7,426,206 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 2,983 | 2,983 |
| Description | Amount |
|---|---|
| ROC ADJ | 981 |
| PY PENDING SALES | 79 |
| KENNEDY WILSON HOLDINGS ADJ | 4,422 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 78 | 78 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT COUNSEL FEES | 56,578 | 56,578 | ||
| US BANK FEES AS AGENT | 49,302 | 39,442 | 9,860 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,769 | 1,769 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 14,228 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 874 | 874 | 0 |