| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | ||
| 91282CHV6 U S TREASURY NT | 151,021 | 151,383 |
| 91282CJE2 U S TREASURY NT | 151,314 | 151,712 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT OTHER | |||
| 256210105 DODGE COX INCOME | AT COST | 152,601 | 144,399 |
| 258620301 DOUBLELINE CORE FIX | AT COST | 128,188 | 110,496 |
| 41665X859 HARTFORD SCHRODERS E | AT COST | 22,040 | 21,638 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 61,331 | 74,295 |
| 464287499 ISHARES RUSSELL MID | AT COST | 33,234 | 53,012 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 108,883 | 196,151 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 63,419 | 80,886 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 184,636 | 165,742 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 94,867 | 79,783 |
| 78462F103 SPDR S P 500 ETF | AT COST | 199,917 | 362,186 |
| 904504479 UNDISCOVERED MGRS BE | AT COST | 26,836 | 32,656 |
| 921913208 VANGUARD GROWTH INC | AT COST | 201,134 | 215,687 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 255,292 | 285,101 |
| 921946406 VANGUARD HIGH DIVIDE | AT COST | 72,344 | 76,913 |
| 922031836 VANGUARD SHORT TERM | AT COST | 155,286 | 147,500 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 140,867 | 133,041 |
| 922908744 VANGUARD VALUE INDEX | AT COST | 80,132 | 121,245 |
| 922908751 VANGUARD SMALL CAP I | AT COST | 97,984 | 92,799 |
| LP3311323 VILLAGE APARTMENTS A | AT COST | 2,222,520 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 5,521 | 5,521 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 3,285 |
| VILLAGE APARTMENTS ASSOC INC ADJ | 257,959 |
| VILLAGE APARTMENTS ASSOC BASIS ADJ | 342,858 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSES | 573 | 0 | 573 | |
| STATE FILING FEE | 25 | 0 | 25 | |
| INVESTMENT EXPENSES - PROCEEDS | 145 | 145 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| VILLAGE APARTMENTS ASSOC INCOME | 257,959 | 257,959 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 1,492 |
| SPDR S&P 500 ADJUSTMENT | 1,357 |
| COST BASIS ADJUSTMENT | 1,317 |
| VILLAGE APARTMENTS ASSOC DISTRIBUTION | 204,572 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PARASEC AGENT REP FEES | 235 | 212 | 24 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 691 | 691 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,746 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,900 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 452 | 452 | 0 |