| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,250 | 2,763 | 1,487 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND - 103 EAST WASHINGTON STREET | 2000-04-21 | 2,000 | |||||||
| BUILDINGS | 2000-04-21 | 40,000 | 23,805 | S/L | 39.0000 | 1,026 | |||
| IMPROVEMENTS | 2000-09-01 | 9,108 | 7,601 | 150DB | 15.0000 | 1,507 | |||
| HP COPIER | 2000-03-12 | 500 | 500 | 200DB | 5.0000 | ||||
| 8 CONFERENCE ROOM CHAIRS | 2001-03-06 | 1,440 | 1,440 | 200DB | 7.0000 | ||||
| FURNITURE | 2000-07-17 | 1,000 | 1,000 | 200DB | 7.0000 | ||||
| FRAMED PRINTS | 2001-04-01 | 1,125 | 1,125 | 200DB | 7.0000 | ||||
| CONFERENCE TABLE | 2001-01-08 | 500 | 500 | 200DB | 7.0000 | ||||
| SIGN | 2000-08-25 | 650 | 650 | 200DB | 7.0000 | ||||
| FAX MACHINE | 2001-07-02 | 320 | 320 | 200DB | 5.0000 | ||||
| COMPUTER | 2002-03-13 | 1,679 | 1,679 | 200DB | 5.0000 | ||||
| OFFICE EQUIPMENT | 2003-07-28 | 322 | 309 | 200DB | 7.0000 | 13 | |||
| LAND - FAIRLEA | 1993-09-25 | 230,000 | |||||||
| BUILDINGS - FAIRLEA | 1993-09-25 | 463,500 | 354,753 | S/L | 39.0000 | 11,884 | |||
| PAVING | 1993-09-25 | 72,500 | 72,500 | 150DB | 15.0000 | ||||
| CHAIN LINK FENCE | 1993-09-27 | 19,000 | 19,000 | 150DB | 15.0000 | ||||
| SHRUBERY | 2002-05-01 | 2,486 | 2,003 | 150DB | 15.0000 | 483 | |||
| HEAT PUMP & ROOF | 2002-09-05 | 4,900 | 3,879 | 150DB | 15.0000 | 1,021 | |||
| HVAC DIXON REFRIG | 2004-04-14 | 1,868 | 1,480 | 150DB | 15.0000 | 388 | |||
| PAVING FAIRLEA | 2004-12-01 | 42,500 | 33,648 | 150DB | 15.0000 | 8,852 | |||
| ROOFING - FAIRLEA | 2004-09-24 | 48,179 | 23,213 | S/L | 39.0000 | 1,236 | |||
| HEAT PUMP - FAIRLEA | 2005-07-19 | 2,900 | 1,334 | S/L | 39.0000 | 75 | |||
| IMPROVEMENTS - WASHINGTON ST. | 2005-11-28 | 989 | 446 | S/L | 39.0000 | 26 | |||
| GUTTERING - FAIRLEA OFFICE | 2007-04-09 | 2,336 | 971 | S/L | 39.0000 | 60 | |||
| EQUIPMENT - WASHINGTON ST. | 2007-01-08 | 329 | 302 | 200DB | 5.0000 | 27 | |||
| FAX MACHINE | 2011-03-24 | 300 | 300 | 200DB | 5.0000 | ||||
| PRINTER/COPIER - WASHINGTON ST. | 2008-09-25 | 1,000 | 1,000 | 200DB | 5.0000 | ||||
| BUILDING IMPROVEMENTS - FAIRLEA | 2010-04-21 | 19,146 | 6,484 | S/L | 39.0000 | 491 | |||
| COMPUTER | 2011-06-21 | 1,408 | 1,408 | 200DB | 5.0000 | ||||
| ROOF (TRUCK BAY) - FAIRLEA | 2013-07-10 | 13,800 | 3,524 | S/L | 39.0000 | 354 | |||
| LIGHTING FIXTURES IN WAREHOUSE | 2014-01-31 | 5,875 | 3,721 | 150DB | 15.0000 | 392 | |||
| OFFICE CHAIRS | 2014-11-05 | 400 | 400 | 200DB | 5.0000 | ||||
| OFFICE FURNACE | 2016-10-10 | 2,130 | 1,083 | 150DB | 15.0000 | 127 | |||
| HEIL HEAT PUMP- FAIRLEA PROPERTY | 2017-05-11 | 6,263 | 2,990 | 150DB | 15.0000 | 370 | |||
| OFFICE- HEAT PUMP | 2017-06-08 | 2,275 | 1,076 | 150DB | 15.0000 | 135 | |||
| SIDEWALK | 2017-09-01 | 8,706 | 5,949 | 150DB | 15.0000 | 290 | |||
| LED LIGHTING | 2018-02-01 | 18,472 | 18,472 | 150DB | 15.0000 | ||||
| BATHROOM REMODEL | 2018-04-05 | 6,195 | 6,195 | 150DB | 15.0000 | ||||
| NEW CEILING | 2018-02-01 | 8,500 | 8,500 | 150DB | 15.0000 | ||||
| INJECTION WELL | 2018-04-11 | 7,141 | 7,141 | 150DB | 15.0000 | ||||
| HVAC | 2017-08-25 | 2,013 | 303 | S/L | 39.0000 | 52 | |||
| STORMWATER DRAINAGE SYSTEM | 2018-08-01 | 86,308 | 86,308 | 150DB | 15.0000 | ||||
| PARKING LOT PAVING | 2018-07-27 | 17,060 | 17,060 | 150DB | 15.0000 | ||||
| DOOR AND FRAMING | 2019-02-28 | 3,722 | 417 | S/L | 39.0000 | 96 | |||
| HAND DRYERS | 2019-03-12 | 1,639 | 1,639 | 200DB | 5.0000 | ||||
| HVAC- TOTAL TECH HEATING | 2019-09-17 | 8,403 | 817 | S/L | 39.0000 | 215 | |||
| AWNING- WV GLASS | 2019-10-10 | 4,047 | 385 | S/L | 39.0000 | 104 | |||
| COPIER/ PRINTER | 2021-10-11 | 1,495 | 1,495 | 200DB | 5.0000 | ||||
| HVAC | 2022-09-20 | 12,500 | 254 | S/L | 39.0000 | 320 | |||
| COMPUTER | 2023-04-25 | 1,747 | 1,415 | 200DB | 5.0000 | 133 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 1,867,868 | 1,865,465 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 8,734,668 | 12,409,550 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND, BUILDINGS, AND EQUIPMENT | 1,111,958 | 717,834 | 394,124 | 1,100,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDLINGS | 76,717 | 42,635 | 34,082 | 78,500 |
| LAND | 2,000 | 2,000 | 8,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 18,842 | 12,247 | 6,595 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINERAL INTERESTS | 3,500 | 3,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LAND & BUILDING - FAIRLEA | ||||
| INSURANCE | 5,580 | 5,580 | ||
| REPAIRS | 24,113 | 24,113 | ||
| EPA RELATED FEES AND EXPENSES | 2,734 | 2,734 | ||
| EXPENSES | ||||
| OFFICE SUPPLIES | 170 | 110 | 60 | |
| INSURANCE | 1,631 | 1,060 | 571 | |
| MEALS | 109 | 71 | 38 | |
| FOREIGN STOCK FEES | 338 | 170 | 168 | |
| UTILITIES | 3,064 | 1,991 | 1,073 | |
| INVESTMENT ACCOUNT FEES | 111,566 | 111,566 | ||
| BUSINESS LICENSE FEES | 45 | 29 | 16 | |
| WASH SALE EXPENSE | 8,593 | 8,593 | ||
| REPAIRS | 354 | 230 | 124 | |
| PRINTING, COPYING, CHECKS | 526 | 342 | 184 | |
| SETTLEMENT EXP- J DAWKINS TRU | 126,000 | 81,900 | 44,100 | |
| FOREIGN EXCHANGE LOSS | 10,700 | 10,700 | ||
| DISALLOWED LOSSES | 1,383 | 1,383 | ||
| BOOK VALUE ADJUSTMENT EXP | 2,865 | 2,865 | ||
| BOND AMORTIZATION | 7,096 | 7,096 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SETTLEMENT FUND INCOME | 222,461 | 222,461 | |
| COLUMBIA | 118 | 118 | |
| ANTERO RESOURCES | 892 | 892 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED PAYROLL | 2,367 | 2,317 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX ON DIVIDENDS | 8,216 | 8,216 | ||
| 990 TAXES | 10,581 | 10,581 | ||
| PAYROLL TAXES | 3,658 | 2,378 | 1,280 | |
| LAND & BUILDING - FAIRLEA | 11,943 | 11,943 |