| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 48,219 | 20,734 | 20,734 | 27,485 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 59,601 | 59,601 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 2011 HONDA CRV | 2013-08 | PURCHASE | 2023-12 | 3,000 | 17,800 | 3,000 | 17,800 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FMV | 18,580,089 | 18,580,089 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1,520,394 | 767,050 | 753,344 | 753,344 | |
| 283,000 | 283,000 | 283,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RESTRICTED CASH | 227,042 | 238,288 | 238,288 |
| PREPAID EXCISE TAX | 14,821 | 3,948 | 3,948 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| FOOD & BEVERAGE | 50,381 | 50,381 | ||
| PROGRAMS | 38,145 | 38,145 | ||
| REPAIR AND MAINTENANCE | 18,544 | 18,544 | ||
| HOUSEHOLD SUPPLIES | 20,169 | 20,169 | ||
| MATERIALS & OFFICE SUPPLIES | 11,965 | 11,965 | ||
| INSURANCE | 26,587 | 26,587 | ||
| TELEPHONE | 2,594 | 2,594 | ||
| MISCELLANEOUS | 11,911 | 11,911 | ||
| VOLUNTEER STIPEND | 1,080 | 1,080 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| APPLICATION FEES | 9,000 | 9,000 | |
| MISC INCOME | 1,929 | 1,929 | |
| RESIDENCY REIMBURSEMENTS | 28,550 | 28,550 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 1,801,746 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OUTSIDE CONSULTANTS | 61,819 | 58,110 | 58,110 | 3,709 |
| INVESTMENT FEES | 16,467 | 16,467 | 16,467 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 9,785 | |||
| PROPERTY TAXES | 3,357 | 3,357 |