| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURN PREPARATION | 5,500 | 0 | 5,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PGIM SHORT DURATION HIGH YIELD INCOME FUND CLASS Z | 10,287 | 10,552 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMAZON COM | 36,387 | 48,773 |
| BIOMARIN PHARMACEUTICAL INC COM | 27,563 | 24,491 |
| FREEPORT-MCMORAN INC CL B | 21,004 | 22,009 |
| NEXTERA ENERGY INC COM | 23,478 | 18,890 |
| TECK RES LTD CL B SUB VTG SHS | 22,056 | 22,741 |
| REALTY INCOME CORP COM | 37,011 | 33,993 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN CENTY ETF TR AVANTIS INTL SMALL CAP VALUE | AT COST | 34,763 | 40,619 |
| DIMENSIONAL ETF TR US SM CAP ETF | AT COST | 18,611 | 20,748 |
| GLOBAL X FDS GLOBAL X COPPER MINERS ETF NEW | AT COST | 33,089 | 42,450 |
| ISHARES TR LATIN AMER 40 ETF | AT COST | 62,226 | 64,775 |
| BNY MELLON CORE PLUS FUND CLASS I | AT COST | 19,319 | 20,143 |
| FEDERATED HERMES KAUFMANN SMALL-CAP FUND CLASS IS | AT COST | 21,664 | 23,461 |
| FIRST EAGLE SMALL-CAP OPPORTUNITY FUND CLASS I | AT COST | 15,576 | 16,803 |
| LORD ABBETT CORE FIXED INCOME FUND CLASS I | AT COST | 45,798 | 45,945 |
| NEUBERGER BERMAN LARGE-CAP GROWTH INSTITUTIONAL | AT COST | 122,546 | 138,349 |
| PGIM TOTAL RETURN BOND FUND CLASS Z | AT COST | 26,464 | 27,279 |
| ISHARES TR 20+ YR TREAS BD ETF | AT COST | 29,921 | 31,246 |
| PACER FDS TR PACER US SMALL CAP CASH COWS 100 ETF | AT COST | 18,597 | 20,797 |
| SPDR SER TR S&P BIOTECH ETF | AT COST | 50,226 | 67,593 |
| VANGUARD WORLD FDS VANGUARD ENERGY ETF | AT COST | 15,564 | 15,833 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS IN TRANSIT | 8,600 | 9,950 | 9,950 |
| DIVIDEND INCOME RECEIVABLE - NET | 934 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJ | 1,859 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 8,103 | 0 | 8,103 | |
| SECURITY | 2,009 | 0 | 2,009 | |
| PROPERTY TAXES | 12,892 | 0 | 12,892 | |
| REGULATORY REQUIREMENTS | 620 | 0 | 620 | |
| OFFICE EXPENSE | 292 | 0 | 292 |
| Description | Amount |
|---|---|
| UNREALIZED G/L ADJUSTMENT | 543 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| INTERCOMPANY PAYABLES | 6,766 | 2,382 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 48,000 | 0 | 48,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 487 | 487 | 0 | |
| FEDERAL INCOME TAX | 236 | 0 | 0 |