| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COPELAND BUHL & CO PLLP | 5,205 | 5,205 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GENL MOTORS FINL CO INC | 9,597 | 9,812 |
| INTERCONTINENTALEXCHANGE GROUP | 11,983 | 11,805 |
| PAYPAL HLDGS INCORP | 14,826 | 15,439 |
| SOUTHERN CALIF EDISON CO | 11,932 | 11,756 |
| CANADIAN IMPERIAL BANK | 11,991 | 11,796 |
| BANK OF NOVA SCO | 15,883 | 16,656 |
| WELLS FARGO & CO | 11,621 | 11,400 |
| MORGAN STANLEY | 11,926 | 11,571 |
| GOLDMAN SACHS GROUP INC | 11,916 | 11,600 |
| MITSUBISHI UFJ FINL GROUP INC | 11,752 | 11,581 |
| KRAFT HEINZ FOODS CO | 7,935 | 7,737 |
| PACIFIC GAS & ELEC | 8,646 | 9,030 |
| SEMPRA ENERGY NTS | 14,723 | 15,051 |
| CHARTER COMM OPT LLC | 9,654 | 9,455 |
| DISCOVERY COMM INC | 9,577 | 9,349 |
| AMER ELEC PWR CO INC | 18,002 | 17,915 |
| SOUTHWESTERN ENERGY CO | 7,406 | 7,777 |
| T-MOBILE USA INC | 16,427 | 16,628 |
| HCA INC NTS | 11,520 | 11,366 |
| ZOETIS INC | 12,235 | 11,808 |
| ANHEUSER-BUSCH INBEV | 11,751 | 11,156 |
| CISCO SYSTEMS INC | 12,044 | 12,004 |
| MAGALLANES INC | 10,638 | 10,489 |
| BK OF AMER CORP | 9,349 | 9,840 |
| CITIGROUP INC | 1,587 | 1,646 |
| ORACLE CORP | 4,248 | 4,242 |
| BROADCOM INC | 9,496 | 9,365 |
| INTEL CORP | 17,697 | 18,006 |
| CITIGROUP INC B/E | 4,174 | 4,197 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 20,604 | 19,951 |
| ABBVIE INC COM | 8,715 | 10,634 |
| ACCENTURE PLC IRELAND CL A | 15,696 | 16,688 |
| ADOBE INC. | 13,424 | 13,333 |
| ADVANCED MICRO DEVICES INC | 8,585 | 14,274 |
| AECOM | 2,996 | 3,349 |
| ALEXANDRIA REAL ESTATE EQUITIES | 3,760 | 2,807 |
| ALPHABET INC CL A | 20,310 | 42,077 |
| AMAZON.COM INC | 27,140 | 58,168 |
| AMERICAN WATER WORKS CO INC | 2,578 | 2,196 |
| AMERICAN TOWER CORP | 9,110 | 9,330 |
| AMERIPRISE FINANCIAL INC | 5,317 | 11,107 |
| AMETEK INC | 3,115 | 3,834 |
| ANALOG DEVICES | 13,721 | 16,891 |
| APPLE INC | 48,550 | 58,974 |
| APPLIED MATERIALS INC | 4,248 | 9,440 |
| ASML HLDG NV SPON ADR | 8,453 | 12,273 |
| AUTOMATIC DATA PROCESSING INC | 13,723 | 13,605 |
| AVANTOR INC | 3,289 | 2,968 |
| BJS WHSL CLUB HLDGS INC | 2,281 | 2,723 |
| BLACKROCK INC | 11,505 | 14,959 |
| BOOZ ALLEN HAMILTON HLDG CORP | 2,760 | 4,001 |
| BOSTON SCIENTIFIC CORP | 5,453 | 9,857 |
| BROADCOM INC | 30,005 | 54,588 |
| BUILDERS FIRSTSOURCE INC | 1,751 | 1,384 |
| CENCORA INC | 2,434 | 3,154 |
| CHIPOTLE MEXICAN GRILL INC CL A | 9,525 | 15,663 |
| CHUBB LTD | 7,048 | 11,224 |
| COCA COLA CO COM | 20,363 | 22,787 |
| CORTEVA INC | 2,637 | 2,697 |
| CURTISS WRIGHT CORP | 2,854 | 4,607 |
| DANAHER CORP | 2,629 | 5,996 |
| DARDEN RESTAURANTS INC | 1,765 | 1,816 |
| DIAMONDBACK ENERGY INC | 2,381 | 3,403 |
| DISCOVER FINANCIAL SERVICES | 4,068 | 4,578 |
| EAST WEST BANCORP INC | 2,464 | 2,343 |
| ENTEGRIS INC | 2,970 | 2,979 |
| EPAM SYSTEMS INC | 4,628 | 2,634 |
| EXXON MOBIL CORP | 10,797 | 11,627 |
| FORTINET INC | 1,302 | 1,507 |
| HESS CORP | 1,620 | 1,770 |
| HOME DEPOT INC | 14,022 | 17,900 |
| HONEYWELL INTL INC | 5,200 | 5,552 |
| HOULIHAN LOKEY INC | 2,904 | 4,181 |
| HOWMET AEROSPACE INC | 1,782 | 1,630 |
| IDEXX LABS | 1,517 | 1,462 |
| INGERSOLL RAND INC | 2,294 | 3,906 |
| INTL FLAVOR&FRGRNCS | 1,728 | 1,714 |
| INTUIT | 10,354 | 15,773 |
| INTUITIVE SURGICAL INC | 6,423 | 11,566 |
| ITT INC COM | 2,257 | 2,325 |
| JOHNSON & JOHNSON COM | 11,110 | 11,109 |
| JPMORGAN CHASE & CO | 14,133 | 21,237 |
| LILLY ELI & CO | 11,236 | 28,972 |
| LINDE PLC | 8,801 | 14,481 |
| LPL FINL HLDGS INC COM | 2,649 | 3,072 |
| MANHATTAN ASSOC INC | 1,729 | 1,973 |
| MARSH & MCLENNAN COS INC | 3,196 | 8,218 |
| MARTIN MARIETTA MATERIALS INC | 1,791 | 2,167 |
| MASTERCARD INC | 11,741 | 13,676 |
| MCDONALDS CORP | 5,109 | 9,429 |
| MEDPACE HOLDINGS INC | 1,208 | 1,236 |
| META PLATFORMS INC | 24,618 | 41,346 |
| MICROSOFT CORP | 72,704 | 150,622 |
| MOLINA HEALTHCARE INC | 2,046 | 2,081 |
| MORGAN STANLEY | 14,733 | 16,036 |
| NEXTERA ENERGY INC | 11,962 | 13,596 |
| NVIDIA CORP | 31,574 | 37,432 |
| O REILLY AUTOMOTIVE INC | 5,753 | 11,617 |
| ON SEMICONDUCTOR CORP | 1,770 | 1,440 |
| ORACLE CORP | 14,633 | 24,569 |
| PALO ALTO NETWORKS INC | 2,932 | 6,441 |
| PARKER HANNIFIN CORP | 4,744 | 9,610 |
| PHILLIPS 66 | 9,259 | 11,576 |
| PROCTER & GAMBLE CO | 9,435 | 11,215 |
| PROGRESSIVE CORP OHIO | 10,288 | 10,178 |
| PROLOGIS INC COM | 10,993 | 10,108 |
| REPUBLIC SERVICES INC | 1,726 | 4,470 |
| RPM INTL INC | 2,962 | 3,123 |
| S&P GLOBAL INC | 5,268 | 6,244 |
| SALESFORCE INC | 8,560 | 11,827 |
| SERVICE CORP INTL | 3,010 | 3,059 |
| SHERWIN WILLIAMS CO | 10,631 | 12,236 |
| TAIWAN SEMICONDUCTOR MFG CO LTD ADR | 11,270 | 21,552 |
| TAKE-TWO INTERACTIVE SOFTWARE | 1,008 | 1,244 |
| THERMO FISHER SCIENTIFIC INC | 6,416 | 8,295 |
| TIMKEN CO | 2,146 | 2,324 |
| TJX COS INC | 20,151 | 26,975 |
| TOLL BROTHERS INC | 2,418 | 2,304 |
| TRADEWEB MARKETS INC | 2,159 | 3,922 |
| TRANE TECHNOLOGIES PLC | 4,403 | 6,908 |
| TRANSDIGM GROUP INC | 8,009 | 8,943 |
| TYLER TECHNOLOGIES INC | 2,682 | 4,022 |
| UNION PACIFIC CORP | 25,679 | 25,341 |
| UNITED PARCEL SERVICE INC | 14,750 | 10,537 |
| UNITEDHEALTH GROUP INC | 21,377 | 30,556 |
| VISA INC | 12,411 | 21,260 |
| VISTRA CORP | 1,189 | 1,376 |
| YUM! BRANDS INC | 3,354 | 3,312 |
| ZSCALAR INC | 3,155 | 2,883 |
| SPDR S&P 500 | 87,435 | 262,314 |
| VANGUARD SMALL-CAP | 103,095 | 172,470 |
| VANGUARD MID-CAP GROWTH | 56,033 | 113,403 |
| ACAP STRATEGIC FUND | 60,793 | 121,504 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ABBEY CAPITAL FUTURES | AT COST | 57,578 | 52,313 |
| BLACKROCK EVENT DRIVEN EQUITY | AT COST | 43,202 | 43,374 |
| BOSTON PARTNERS GLOBAL | AT COST | 26,836 | 40,495 |
| NEUBERGER BERMAN LONG SHORT FUND | AT COST | 46,132 | 60,234 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST RECEIVABLE | 2,832 | 3,779 | 3,779 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 13,459 | 13,459 | 0 | |
| MINNESOTA FILING FEE | 25 | 25 | 0 | |
| BANK FEES | 12 | 12 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CLASS ACTION SETTLEMENT | 14 | 14 | 14 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 5,745 | 0 | 0 |