| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,800 | 2,800 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| FEDERAL FOOTNOTE | PART VIII LIST OF OFFICERS AND DIRECTORS | THE COMPENSATION SHOWN ON THE RETURN THAT IS PAID TO BANK OF AMERICA, N.A. AS CORPORATE TRUSTEE IS NOT CALCULATED BASED UPON AN HOURLY RATE FOR THE TIME SPENT BY THE TRUSTEE; RATHER, BANK OF AMERICA'S COMPENSATION AS CORPORATE TRUSTEE IS CALCULATED USING A MARKET VALUE FEE SCHEDULE. THE TRUST OFFICER'S TIME SPENT PERFORMING ADMINISTRATIVE RESPONSIBILITIES FOR THIS FOUNDATION AVERAGES ONE HOUR PER WEEK. IN ADDITION, TIME IS SPENT BY OTHER STAFF MEMBERS FOR RECORDKEEPING, INVESTMENT MANAGEMENT, INCOME COLLECTION, RENDERING STATEMENTS AND ACCOUNTINGS, REGULATORY REPORTING, REGULATORY COMPLIANCE, AND TAX SERVICES. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 92203J407 VANGUARD TOTAL INTER | 15,228 | 15,747 |
| 99Z639942 MID CAP CORE COMMON | 144,121 | 160,303 |
| 99Z639959 SMALL CAP CORE COMMO | 43,070 | 55,334 |
| 464287226 ISHARES CORE U.S. AG | 151,389 | 149,471 |
| 46432F842 ISHARES TR CORE MSCI | 76,965 | 103,555 |
| 46435U853 ISH USD HIGH YIELD C | ||
| 99Z639934 LARGE CAP CORE COMMO | 237,522 | 291,383 |
| 922042858 VANGUARD FTSE EMERGI | 65,775 | 65,760 |
| 78464A664 SPDR PORTFOLIO LONG | 6,626 | 6,646 |
| Description | Amount |
|---|---|
| NET ROUNDING ADJ | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ALLOCABLE EXPENSES | 145 | 0 | 145 | |
| LIABILITY INSURANCE | 1,020 | 0 | 1,020 | |
| WORKMAN'S COMPENSATION | 579 | 0 | 579 | |
| CONCERT COSTS | 38,090 | 0 | 38,090 | |
| ADVERTISING | 1,764 | 0 | 1,764 | |
| BANK FEES | 65 | 0 | 65 | |
| DUES & SUBSCRIPTIONS | 151 | 0 | 151 | |
| EQUIPMENT RENTAL | 7,543 | 0 | 7,543 | |
| FACILITY RENTAL | 1,069 | 0 | 1,069 | |
| OUTSIDE SERVICES | 110 | 0 | 110 | |
| BOOKKEEPING AND SECRETARIES | 845 | 0 | 845 | |
| PIANO TUNING | 370 | 0 | 370 | |
| POSTAGE | 235 | 0 | 235 | |
| POSTERS, PROGRAMS, & SUPPLIES | 10,448 | 0 | 10,448 | |
| STAGE, LIGHTS LOADING, ETC | 2,597 | 0 | 2,597 | |
| TECHNICAL DIRECTOR | 2,500 | 0 | 2,500 | |
| WEBSITE EXPENSE | 372 | 0 | 372 | |
| USHERS | 313 | 0 | 313 |
| Description | Amount |
|---|---|
| CTF ADJ | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 407 | 407 | 407 | 0 |
| EXCISE TAX ESTIMATES | 205 | 0 | 0 |