| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DALE L RAMSEY CPA | 4,452 | 2,226 | 2,226 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CENTRAL OF KANSAS, INC | 74,163 | 4,285,751 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VIRTUS NFJ MID CAP VALUE FD | AT COST | 80,138 | 73,765 |
| BOSTON TR WALDEN FD SMALL CAP | AT COST | 37,676 | 39,267 |
| JPMORGAN LARGE CAP GROWTH FD | AT COST | 84,914 | 104,444 |
| ISHARES MSCI EAFE SMALL CAP | AT COST | 28,646 | 33,550 |
| SPDR PORTFOLIO S&P WORLD | AT COST | 36,157 | 45,097 |
| VANGUARD INDEX FD MIDCAP INDEX SIGNA | AT COST | 45,611 | 66,391 |
| VANGUARD INDEX FD 500 INDEX SIGNAL | AT COST | 66,384 | 110,054 |
| VANGUARD SMCP GROWTH INDEX FD | AT COST | 34,059 | 46,571 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINERAL RIGHTS | 3 | 3 | 3 |
| PREPAID INCOME TAX | 7,150 | 2,966 | 2,966 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 1,996 | 998 | 998 | |
| OFFICE EXPENSE | 72 | 36 | 36 | |
| MISCELLANEOUS | 354 | 177 | 177 | |
| PENALTIES | 106 | 106 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| KANSAS GAS ROYALTIES | 9,795 | 9,795 | 9,795 |
| REFUNDS OF GRANT MONEYS | 5,400 | 5,400 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| INCOME TAX PAYABLE | 697 | |
| PAYROLL TAX PAYABLE | 606 | |
| PAYROLL PAYABLE | 1,447 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CNB TRUST DEPARTMENT FEES | 35,142 | 17,571 | 17,571 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 1,322 | 1,322 | ||
| SECRETARY OF STATE | ||||
| ROYALTY CONSERVATION TAX | 32 | 32 | ||
| TAXES ON INVESTMENT INCOME | 3,026 | 3,026 |