| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings and Equipment | 2,344,152 | 1,849,503 | 494,649 | 494,649 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Mutual Funds | FMV | 186,709 | 186,709 |
| Edward Jones | FMV | 3 | 3 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Due from Deaconess | 0 | 129 | 129 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Dues & Subscriptions | 182 | 0 | 0 | 182 |
| Instructor Fees/Honorariums | 5,160 | 0 | 0 | 5,160 |
| Marketing & PR | 10,341 | 0 | 0 | 10,341 |
| Professional Development | 1,880 | 0 | 0 | 1,880 |
| Safety and Security | 2,738 | 0 | 0 | 2,738 |
| Supplies and Equipment | 12,146 | 0 | 0 | 12,146 |
| Scholarship & Direct Assistance | 2,853 | 0 | 0 | 2,853 |
| Office Expenses | 15,673 | 0 | 0 | 15,673 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Program Revenue | 12,468 | 12,468 | |
| Other Revenue | 177 | 177 |
| Description | Amount |
|---|---|
| Unrealized Gain on Investments | 19,913 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Credit Card | 672 | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Professional Fees | 20,518 | 0 | 0 | 20,518 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 22,259 | 0 | 0 | 22,259 |