| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESCO QQQ TRUST | 804,002 | 966,467 |
| ISHARES CORE MSCI EMERGING MAR | 292,299 | 304,492 |
| ISHARES EDGE MSCI INTL VALUE F | 286,508 | 301,472 |
| ISHARES MORNINGSTAR SMALL VALU | 341,764 | 389,957 |
| ISHARES MRGNG MID VA | 517,361 | 574,333 |
| ISHARES MRGST GRO IN | 519,068 | 575,925 |
| SPDR S&P 500 GROWTH | 851,976 | 931,854 |
| SPDR S&P 500 VALUE | 868,984 | 967,246 |
| VANGUARD FTSE ALL-WLD EX-US SM | 295,669 | 313,572 |
| VANGUARD INTL DIVDEND APPREC | 296,253 | 319,105 |
| VANGUARD SMALL-CAP GROWTH ETF | 347,527 | 384,898 |
| WISDOMTREE CHINA EX-STATE-OWD | 294,603 | 275,297 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GRANVILLE PRIVATE EQUITY PARTN | 498,138 | 300,000 | |
| MORGAN CREEK PARTNERS III, LP | 35,899 | 60,000 | |
| SIGULAR GUFF BRIC OPP II ASW F | 88,464 | 90,940 | |
| GRANVILLE MULTI-STRATEGY PARTN | 4,723,712 | 4,876,377 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 28,840 | 28,840 | ||
| K-1 Exp GRANVILLE PRIVATE EQUI | 25,420 | 25,292 | ||
| K-1 Exp MORGAN CREEK PARTNERS | 4,373 | 4,344 | ||
| K-1 Exp SIGULAR GUFF BRIC OPP | 570 | 570 | ||
| Postage/Delivery Service | 29 | 29 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 INC/LOSS GRANVILLE PRIVATE EQUITY PA | -16,042 | 1,748 | |
| K-1 Inc/Loss MORGAN CREEK PARTNERS III, LP | -2,936 | -2,747 | |
| K-1 Inc/Loss SIGULAR GUFF BRIC OPP II ASW FUND LL | 152 | 152 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 12,727 | 12,727 | ||
| Philanthropic Consulting Srvcs | 9,336 | 9,336 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 7,600 | |||
| 990-PF Extension for 2022 | 3,500 | |||
| 990-T Income Tax for 2022 | 331 | |||
| IRS Miscellaneous Fee Expense | 18 |