| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 58,664 | 29,332 | 29,332 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB: MUTUAL FUNDS | 74,903,324 | 76,046,155 |
| HUBB FILTERS, INC. | 265,000 | 269,249 |
| BIOENERGY, INC. | 28,132 | 28,132 |
| UROMEDICA, INC. | 22,538 | 15,792 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ANCHORAGE CAPITAL PARTNERS OFFSHORE, LTD.- SERIES A | AT COST | 147,787 | 640,564 |
| ANCHORAGE CAPITAL PARTNERS OFFSHORE, LTD.- SERIES K | AT COST | 469,504 | 632,972 |
| CLUB EQUITY DEMAREE LLC | AT COST | 708,837 | 664,425 |
| CLUB EQUITY III LLC | AT COST | 2,449,222 | 2,445,587 |
| DAVIDSON KEMPNER INSTITUTIONAL PARTNERS LP | AT COST | 7,886,452 | 7,803,688 |
| ELLIOTT INTERNATIONAL LTD. | AT COST | 6,320,551 | 13,950,754 |
| ELEVATE CAPITAL FUND II LLC | AT COST | 809,690 | 825,029 |
| GEM REALTY SECURITIES LP | AT COST | 1,037,153 | 999,218 |
| MHR INSTITUTIONAL PARTNERS II LP | AT COST | 348,135 | 196,054 |
| MOON CAPITAL GLOBAL EQUITY OFFSHORE FUND LP | AT COST | 10,816 | 7,786 |
| MOON CAPITAL GLOBAL EQUITY FUND LP | AT COST | 24,398 | 19,415 |
| OAKTREE MEZZANINE FUND III LP | AT COST | 9,004 | 623 |
| OAKTREE PRIVATE INVESTMENT FUND 2010 LP | AT COST | 158,770 | 198,252 |
| OAKTREE PRIVATE INVESTMENT FUND IV LP | AT COST | 1,404,950 | 1,437,888 |
| OAKTREE VALUE OPPORTUNITIES (CAYMAN) FUND LP | AT COST | 500,000 | 1,383,108 |
| OCM OPPORTUNITIES FUND VII LP | AT COST | 14,664 | 4,808 |
| O'CONNOR NORTH AMERICAN PROPERTIES PARTNERS LP | AT COST | 133,378 | 24,659 |
| TOWNSEND DIVERSIFIED REAL ESTATE FUND LP | AT COST | 1,165,973 | 1,618,989 |
| TR LAND COMPANY LLC | AT COST | 585,570 | 143,998 |
| TRIDENT IV LP | AT COST | 30,154 | 1,497 |
| VIRTUS REAL ESTATE CAPITAL LP | AT COST | 20,178 | 54,546 |
| WEXFORD PARTNERS 11 LP | AT COST | 78,625 | 46,674 |
| OAKTREE VALUE OPPORTUNITIES FEEDER FUND LP | AT COST | 1,488,577 | 2,003,439 |
| VIACELL LLC | AT COST | 0 | 709 |
| BLACKROCK PRIVATE EQUITY IMPACT CAPITAL 60-40 LP | AT COST | 472,148 | 572,793 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| WEXFORD PARTNERS 10 LP | -55,347 | -50,008 | 47,627 |
| WEXFORD PARTNERS VIII LP | -324,264 | -340,097 | 100,735 |
| OAKTREE ENHANCED INCOME FUND LP | -3,695 | -35,810 | 3,118 |
| RUSSIA PARTNERS II O SERIES LP | -54,548 | -55,132 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 905 | 0 | 905 | |
| INSURANCE | 2,250 | 0 | 2,250 | |
| INVESTMENT EXPENSE FROM PASSTHROUGH ENTITIES | 193,946 | 193,946 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASSTHROUGH-OTHER INCOME | 517,629 | 517,629 | 517,629 |
| PASSTHROUGH-UBTI | 4,836 | 4,836 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 100,000 | 100,000 | 0 | |
| GRANTMAKING COUNSEL FEES | 35,875 | 0 | 35,875 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 50,000 | 0 | 0 | |
| OREGON ANNUAL FEES | 2,400 | 0 | 2,400 | |
| STATE INCOME TAXES | 5,539 | 5,539 | 0 | |
| PAYROLL TAXES | 6,273 | 0 | 6,273 | |
| FOREIGN TAXES | 71,859 | 71,859 | 0 | |
| FEDERAL INCOME TAXES | 14 | 0 | 0 | |
| PENALTIES | 7,012 | 0 | 0 |