| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Annuities-Lincoln National | AT COST | 513,253 | 548,460 |
| Annuities - Nationwide Life | AT COST | 469,877 | 592,376 |
| RBC Managed Accounts-Prime | AT COST | 1,560,489 | 1,830,328 |
| RBC Managed Account-Polen | AT COST | 1,692,571 | 2,602,640 |
| RBC Managed Account-Marshfield | AT COST | 2,355,597 | 3,447,056 |
| RBC Managed Accounts-Spectrum | AT COST | 471,697 | 640,456 |
| RBC Managed Accounts-PolenGlbl | AT COST | 543,193 | 717,984 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 11,355 | 11,355 | ||
| Miscellaneous | 308 | 308 | 308 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Prepaid Federal Income tax | 6,564 | 8,400 | 8,400 |
| Security deposit | 3,563 | 3,563 | 3,563 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll Liabilities | 6,397 | 2,370 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment expenses | 146 | 146 | 0 | 0 |
| Investment fees | 96,640 | 96,640 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FAMLI taxes | 674 | 674 | ||
| Foreign taxes | 1,026 | 1,026 | ||
| Income tax | 8,084 | |||
| Payroll taxes | 15,727 | 2,513 | 13,214 | |
| Penalties | 51 |