| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,984 | 1,992 | 1,992 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2022-01-01 | 430,200 | L | 0 | 0 | ||||
| BUILDING | 2022-01-01 | 508,200 | 12,488 | SL | 39.000000000000 | 13,031 | 13,031 | ||
| IMPROVEMENTS | 2022-07-08 | 16,629 | 195 | SL | 39.000000000000 | 426 | 426 | ||
| AC COMPRESSOR | 2023-05-22 | 3,036 | SL | 7.000000000000 | 2,472 | 253 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 430,200 | 0 | 430,200 | |
| BUILDING | 508,200 | 25,519 | 482,681 | |
| IMPROVEMENTS | 16,629 | 621 | 16,008 | |
| AC COMPRESSOR | 3,036 | 2,472 | 564 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 9,810 | 8,425 | 8,425 |
| PREPAID RENT | 372 | 372 |
| Description | Amount |
|---|---|
| ADJUSTMENT | 859 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 4,893 | 0 | 0 | |
| FEDERAL TAX | 164 | 0 | 0 | |
| RENTAL EXPENSES - MAINTENANCE | 49,167 | 49,167 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT SECURITY DEPOSITS & OVERAGE | 10,723 | 8,425 |
| Name | Address |
|---|---|
|
HILO CHINESE SCHOOL TRUST |
PO BOX 1473 HILO,HI96721 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE & GENERAL EXCISE TAXES | 15,032 | 15,032 | 0 |