| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WAYCROSSE FEES | 6,402 | 3,043 | 3,359 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 101,971 | 247,022 |
| ARES MANAGEMENT CORPORATION | 137,053 | 262,338 |
| BROADCOM INC COM | 98,292 | 376,176 |
| CME GROUP INC CL A | 175,059 | 213,970 |
| CONOCOPHILIPS | 100,292 | 251,988 |
| CUMMINS | 141,456 | 193,333 |
| GENUINE PARTS | 55,974 | 104,845 |
| HOME DEPOT | 127,968 | 184,711 |
| INTERPUBLIC GROUP OF COS | 39,419 | 66,390 |
| JOHNSON & JOHNSON COM | 201,800 | 212,853 |
| KEURIG DR PEPPER INC | 172,014 | 176,463 |
| LAMAR ADVERTISING | 153,359 | 229,459 |
| M D C CORP | 61,257 | 141,606 |
| OLD REPUBLIC | 139,659 | 224,175 |
| PAYCHEX INC | 111,624 | 172,829 |
| PROCTER & GAMBLE | 163,497 | 225,965 |
| PUBLIC SERVICE ENTERPRISE GROUP INC | 179,276 | 207,299 |
| SNAP ON INC | 87,391 | 209,409 |
| TARGET CORP | 173,333 | 156,662 |
| TEXAS INSTRUMENTS INC | 187,357 | 194,665 |
| UNILEVER PLC SP ADR | 182,263 | 190,720 |
| UNITED PARCEL SERVICE INC CL B | 127,113 | 119,180 |
| WATSCO INC | 154,738 | 209,522 |
| COMCAST CORP CL A | 163,958 | 191,756 |
| MORGAN STANLEY | 191,862 | 211,957 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 1855 CAPITAL FUND I | AT COST | 77,611 | 86,564 |
| DORCHESTER MINERALS | AT COST | 11,211 | 207,118 |
| ENTERPRISE PRODUCTS PARTNERS | AT COST | 25,481 | 244,265 |
| ESCROW | AT COST | 5,000 | 5,000 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON STOCKS DONATED TO CHARITIES | 409 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PORTFOLIO DEDUCTIONS - 1855 CAPITAL FUND I | 2,584 | 2,584 | 0 | |
| ROYALTY EXPENSES - DORCHESTER MINERALS | 3,649 | 3,649 | 0 | |
| ROYALTY EXPENSES - BURK ROYALTY CO LTD | 40 | 40 | 0 | |
| STATE OF MINNESOTA | 25 | 0 | 25 | |
| ORDINARY LOSS - ENTERPRISE PRODUCTS PARTNERS LP | 8,602 | 0 | 0 | |
| REAL ESTATE TAXES | 11 | 11 | 0 | |
| PORTFOLIO DEDUCTIONS - ENTERPRISE PRODUCTS PARTNERS LP | 2 | 2 | 0 | |
| NONDEDUCTIBLE EXPENSES - ENTERPRISE PRODUCTS PARTNERS LP | 45 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| DORCHESTER MINERALS K-1 | 26,294 | 26,294 | 26,294 |
| BURK ROYALTY CO LTD | 218 | 218 | 218 |
| TAX REFUND | 688 | 0 | 688 |
| Description | Amount |
|---|---|
| DEPLETION DORCHESTER MINERALS, LP | 6,871 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - DB 1099 | 55,413 | 55,413 | 0 |