| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & TAX PREPARATION | 3,750 | 3,000 | 750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| UNIFORM MBS POOL FIXED OUPON MONTHLY | 91,944 | 84,699 |
| CITIGROUP INC BOND PERPETUAL | 7,930 | 7,083 |
| MET LIFE BOND PERPETUAL | 7,276 | 6,626 |
| UNITED AIR LINES HLDGS NOTE | 7,904 | 7,901 |
| DELTA AIR LINES NOTE | 6,278 | 6,203 |
| TEVA PHARMACEUTICAL FIN NETH NOTE | 6,612 | 6,481 |
| NAVIENT CORP MTN | 8,678 | 8,689 |
| STARWOOD PPTY TR SER B | 6,044 | 5,920 |
| HOWMET AEROSPACE INC | 7,206 | 7,091 |
| EMBRAER NETHERLANDS BV NOTE | 6,796 | 6,954 |
| APA CORP NOTE | 6,595 | 6,541 |
| NEWFIELD EXPL CO NOTE | 7,309 | 7,000 |
| WESTERN DIGITAL CORP NOTE | 7,403 | 6,867 |
| MATADOR RES CO SER B | 8,135 | 7,934 |
| FORD MTR CO DEL NOTE | 6,110 | 6,534 |
| AECOM NOTE | 6,342 | 5,957 |
| NUSTAR LOGISTICS LP NOTE | 7,334 | 6,970 |
| OLIN CORP | 5,786 | 5,817 |
| ENCOMPASS HEALTH CORP NOTE | 8,099 | 7,654 |
| SALIGEN HLDGS INC SER B | 8,100 | 7,640 |
| DISCOVERY COMM | 7,457 | 6,658 |
| DANA INC NOTE | 7,205 | 6,901 |
| SPRINT CAPITAL CRP MTN BE NOTE | 10,208 | 9,752 |
| LAMAR MEDIA CORP SER B | 7,286 | 6,757 |
| CROWN AMERICAS SER B | 6,717 | 6,934 |
| TWILIO INC NOTE | 7,951 | 7,298 |
| ENERGY TRANSFER OPERATING LP | 7,881 | 7,052 |
| PENSKE AUTROMOTIVE GRP INC | 8,025 | 7,116 |
| KB HOME NOTE | 7,418 | 6,689 |
| HASBRO CORP | 9,824 | 9,300 |
| CENTENE CORP DEL SER B | 7,326 | 6,711 |
| BALL CORP | 10,868 | 9,438 |
| CENTRAL GARDEN & PET | 7,240 | 6,367 |
| UNITED RENTALS INC | 7,141 | 6,360 |
| DELL INTL/EMC CORP | 7,290 | 6,150 |
| BOEING CO NOTE | 7,689 | 6,211 |
| CVS HEALTH | 8,265 | 6,623 |
| BK OF AMERICA CORP | 9,678 | 7,922 |
| VERIZON COMM INC | 9,021 | 6,934 |
| WALMART INC NOTE | 9,619 | 6,969 |
| CELANESE US HLDGS NOTE | 5,980 | 6,343 |
| GOLDMAN SACHS GRP NOTE | 6,466 | 6,593 |
| AMERICAN TOWER CORP NOTE | 6,193 | 6,352 |
| SM ENERGY CO NOTE | 10,137 | 9,943 |
| HOWMET AEROSPACE NOTE | 1,019 | 1,026 |
| SBA COMM SER B NOTE | 9,663 | 9,603 |
| CLEVELAND CLIFFS NEW B NOTE | 8,166 | 7,971 |
| NRG ENERGY SER B NOTE | 5,858 | 5,978 |
| ATT INC NOTE | 5,951 | 6,234 |
| CHENIERE ENERGY PRTN SER B | 6,140 | 6,695 |
| MORGAN STANLEY MNT CALL | 6,962 | 6,818 |
| YUM BRANDS NOTE | 6,333 | 6,313 |
| CCO HLDGS SER B NOTE | 7,755 | 7,708 |
| BROADCOM INC SER B NOTE | 6,602 | 6,715 |
| CALLON PETE SER B NOTE | 5,947 | 5,972 |
| SLM CORP NOTE | 6,165 | 6,527 |
| JP MORGAN CHASE NOTE | 13,327 | 13,590 |
| METHANEX CORP NOTE | 6,595 | 6,838 |
| TENET HEALTH SER B | 6,857 | 6,843 |
| MCDONALDS CORP MTN CALL | 6,893 | 7,121 |
| NETFLIX INC SER B | 6,091 | 6,317 |
| CROWN CASTLE NOTE | 7,699 | 6,737 |
| ENLINK MIDSTREAM LLC NOT | 6,455 | 6,849 |
| US BANCORP SER CC | 6,015 | 6,164 |
| ATI INC NOTE | 8,034 | 7,456 |
| HILTON DOMESTIC OPER SER B | 6,551 | 6,784 |
| WELLS FARGO BOND PERPETUAL | 5,932 | 5,937 |
| SOUTHWEST ENERGY NOTE | 5,610 | 5,859 |
| WALGREENS BOOTS NOTE | 10,083 | 10,563 |
| CAMPBELL SOUP CO NOTE | 6,645 | 6,934 |
| OCCIDENTAL PETE CORP SER B | 6,826 | 6,825 |
| TRUST FINL SER G | 6,024 | 6,121 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ESHARES GLOBAL INST CL | 150,050 | 85,849 |
| JANUS HENDERSON GLOB TECH | 200,000 | 185,551 |
| JANUS HENDERSON BALANCED | 306,938 | 318,061 |
| AXIS CAP HLDGS LTD | 11,804 | 13,289 |
| WHITE MOUNTAINS INSURANCE GROUP | 17,649 | 25,585 |
| ITURAN LOCATION & CONTROL ILSP | 3,437 | 5,448 |
| ACI WORLDWIDE INC | 12,965 | 12,393 |
| AIR TRANSPORT SERVICES GRP INC | 26,839 | 17,505 |
| ALIGHT INC CPM | 11,559 | 10,313 |
| ADVANCED AUTO PARTS | 5,819 | 5,188 |
| ARGAN INC | 11,140 | 10,481 |
| ARMSTRONG WORLD INDS | 12,940 | 15,731 |
| ATKORE INTL GROUP INC | 9,750 | 22,400 |
| BJS WHOLESALE CLUB | 14,532 | 23,131 |
| CANNAE HLDGS INC | 26,935 | 14,789 |
| COMPUTER PROGRAMS AND SYSTEMS INC | 9,381 | 3,539 |
| DXC TECHNOLOGY CO | 4,815 | 3,819 |
| EPLUS INC | 11,106 | 18,443 |
| EVOLUTION PETE CORP | 2,703 | 3,108 |
| FS KKR CAP CORP | 7,975 | 7,389 |
| GMS INC | 1,873 | 3,709 |
| GENWORTH FINL INC CL A | 8,085 | 15,645 |
| INGLES MARKETS INC | 6,287 | 11,833 |
| MSC INDUSTRIAL DIRECT CO | 4,261 | 5,974 |
| MCGRATH RENT CORP | 16,093 | 24,522 |
| MURPHY USA INC | 6,599 | 18,541 |
| NCR VOYIX | 7,743 | 7,187 |
| NEWMARK GROUP INC | 1,730 | 1,841 |
| PARK AEROSPACE CORP | 6,111 | 6,953 |
| PATTERSON COS INC | 8,623 | 8,137 |
| PREMIERE INC | 4,487 | 2,907 |
| SM ENERGY CO | 10,838 | 11,190 |
| SP PLUS CORP | 14,047 | 24,036 |
| SOUTHWEST GAS HLDGS INC | 10,057 | 9,756 |
| TRIMAS CORP | 7,021 | 6,940 |
| UNIFIRST CORP | 23,000 | 20,486 |
| VIAD CORP | 8,919 | 10,064 |
| AON PLC CL A | 21,242 | 25,028 |
| AERCAP HLDGS NV | 30,598 | 42,585 |
| ALPHABET INC | 46,829 | 64,828 |
| AMAZON INC | 87,862 | 94,507 |
| CAPITAL ONE FNCL CORP | 27,513 | 32,649 |
| COMCAST CORP | 42,329 | 34,422 |
| META PLATFORMS INC CL A | 37,693 | 67,606 |
| GENERAL ELECTRIC CO NEW | 31,249 | 49,648 |
| GOLDMAN SACHS GRP INC | 43,047 | 50,150 |
| HILTON WORLDWIDE | 17,982 | 26,039 |
| LIBERTY BROADBAND SER C | 55,358 | 29,899 |
| MARRIOTT INTL INC | 16,296 | 24,806 |
| MICROSOFT CORP | 53,103 | 85,361 |
| NETFLIX INC | 21,652 | 47,228 |
| PROSUS NV ADR | 25,367 | 21,450 |
| SANFRAN SA UNSPON ADR | 35,219 | 45,851 |
| UNITED HEALTH GROUP | 26,655 | 41,065 |
| VISA INC NOTE | 12,500 | 16,142 |
| WELLS FARGO CO NEW | 36,996 | 47,350 |
| WOODWARD INC | 18,789 | 21,509 |
| CHUBB LTD COM | 18,826 | 29,606 |
| ABBOT LABORATORIES | 25,485 | 28,068 |
| ABBVIE INC | 30,661 | 50,985 |
| APPLE INC | 29,532 | 53,908 |
| BK OF AMERICA CORP | 47,967 | 60,101 |
| BRISTOL MYERES SQUIB CO | 33,331 | 28,580 |
| CHEVERON CORP NEW | 40,136 | 64,288 |
| CISCO SYSTEMS INC | 35,453 | 40,517 |
| EMERSON ELECTRIC CO | 22,986 | 33,092 |
| GENERAL MILLS INC | 17,545 | 19,021 |
| HONEYWELL INT'L INC | 24,127 | 30,618 |
| JP MORGAN CHASE | 42,546 | 68,040 |
| JOHNSON & JOHNSON | 27,490 | 28,683 |
| KINDER MORGAN INC | 19,205 | 25,190 |
| LEGGETT & PLATT INC | 33,387 | 22,637 |
| LOCKHEED MARTIN CORP | 38,703 | 46,684 |
| M & T BANK CORP | 17,868 | 19,877 |
| MCDONALDS CORP | 28,508 | 42,104 |
| MERCK & CO INC | 24,945 | 35,868 |
| MICROSOFT CORP | 38,133 | 71,072 |
| NORFOLK SOUTHERN CORP | 38,388 | 44,912 |
| NUCOR CORP | 22,136 | 68,224 |
| PNC FINANCIAL SERVICES GRP | 23,480 | 28,183 |
| PPL CORP | 35,448 | 36,531 |
| PEPSICO INC | 22,790 | 29,043 |
| PFIZER INC | 19,712 | 16,180 |
| PROCTOR & GAMBLE | 21,850 | 25,644 |
| QUALCOMM INC | 33,957 | 43,968 |
| WALMART INC | 29,239 | 35,471 |
| WASTE MANAGEMENT INC | 24,778 | 40,477 |
| WP CAREY INC | 21,523 | 21,776 |
| ASBURY AUTOMOTIVE | 4,734 | 6,299 |
| EVERTEC INC | 12,683 | 15,148 |
| KELLY SERVICES INC | 5,427 | 5,686 |
| PERMIAN RESOURCES | 8,459 | 13,831 |
| RADIAN GROUP INC | 5,209 | 7,594 |
| SUMMIT MALTS INC | 6,468 | 9,923 |
| VONTIER CORP | 12,203 | 16,584 |
| YELP INC | 7,379 | 10,888 |
| BARON HEALTCARE FUND | 50,000 | 51,682 |
| ELEVANCE HEALTH INC | 29,387 | 33,952 |
| CONOCO PHILIPS | 62,105 | 68,365 |
| SHELL PLC | 47,707 | 57,575 |
| DEERE & CO | 24,461 | 27,591 |
| TE CONNECTIVITY | 24,289 | 27,257 |
| CABLE ONE INC | 9,053 | 7,236 |
| DELEK US HLDGS | 8,768 | 8,024 |
| EMBECTA CORP | 7,071 | 6,758 |
| ENVISTA HOLDINGS | 5,606 | 6,135 |
| FORWARD AIR | 4,503 | 2,829 |
| MDU RESOURCES | 6,685 | 6,910 |
| NMI HOLDINGS | 4,513 | 6,500 |
| NCR ATLEOS CORP | 5,095 | 5,149 |
| NORTHWESTERN ENERGY GROPP | 13,255 | 11,908 |
| NOW INC | 2,515 | 3,068 |
| PMM RESOURCES | 5,660 | 5,450 |
| TALEN ENERGY CORP | 4,512 | 4,608 |
| TRIP ADVISOR INC | 8,576 | 10,076 |
| WORLD KINECT CORP | 3,583 | 3,098 |
| CORECIVIC INC COM | 9,016 | 15,881 |
| GEO GROUP INC | 5,692 | 7,116 |
| BAYER AG | 29,550 | 18,359 |
| CHARTER COMMUNICATION | 7,156 | 8,162 |
| OCCIDENTAL PETE COM | 8,099 | 7,762 |
| SAP ADR REP 1 ORD | 27,592 | 32,000 |
| TAIWAN SEMI CONDUCTOR | 25,434 | 28,288 |
| EOG RESOURCES | 18,815 | 20,441 |
| LOWES COMPANIES | 29,784 | 33,382 |
| MONDELEZ INTL INC | 30,484 | 33,752 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| TFG GODDARD MEMORIAL DR REIT | AT COST | 44,870 | 50,000 |
| TFG ONE DULLES CORRIDOR REIT | AT COST | 48,055 | 50,000 |
| TFG STERLING DR REIT | AT COST | 25,000 | 25,000 |
| TFG ATLAS REIT | AT COST | 48,125 | 50,000 |
| TFG DARTMOUTH REIT | AT COST | 50,000 | 50,000 |
| TRITOWER FINANCIAL LLC | AT COST | 99,105 | 99,105 |
| MSILF TREASURY INST | AT COST | 23,174 | 23,174 |
| ISHARES TR SHORT TREAS | AT COST | 14,961 | 14,978 |
| PROSHARES BITCOIN STRATEGIC | AT COST | 36,573 | 43,275 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MA PC ANNUAL FILIG FEES | 125 | 0 | 125 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GRAYSCALE BITCOIN TR | 52 | 52 | 52 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 20,016 | 20,126 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX ON INVESTMENT INCOME | 257 | 257 | 0 |