| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 586 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 1996-11-01 | 46,280 | |||||||
| ALLEN GUTTERS GRAHAM | 2011-09-13 | 1,935 | 1,064 | S/L | 20.0000 | 97 | |||
| ALLEN WINDOW WELL GRAHAM | 2011-09-13 | 1,244 | 684 | S/L | 20.0000 | 62 | |||
| GARAGE DOOR | 2015-01-09 | 1,100 | 385 | S/L | 20.0000 | 55 | |||
| CONCRETE WORK | 2015-11-06 | 1,870 | 577 | S/L | 20.0000 | 94 | |||
| WINDOWS PROJECT | 2017-12-31 | 9,900 | 2,021 | S/L | 20.0000 | 495 | |||
| 403 CANTON RD | 1971-01-19 | 24,302 | 24,302 | S/L | 33.0000 | ||||
| LAND | 1971-01-19 | 15,698 | |||||||
| STORM WINDOWS | 1971-12-17 | 2,585 | 2,585 | S/L | 26.0000 | ||||
| ROOF - CANTON RD | 1998-05-13 | 3,000 | 2,577 | S/L | 27.5000 | 109 | |||
| GARAGE | 1988-12-14 | 6,885 | 6,885 | S/L | 33.0000 | ||||
| INSULATION | 1984-01-03 | 11,175 | 11,175 | S/L | 20.0000 | ||||
| SPRINKLER SYSTEM | 1988-08-01 | 1,464 | 1,464 | S/L | 15.0000 | ||||
| FURNACE | 1990-01-18 | 5,797 | 5,797 | S/L | 15.0000 | ||||
| AIR CONDITIONING | 1995-10-06 | 8,000 | 8,000 | S/L | 7.0000 | ||||
| CONDENSATE RETURN | 1995-11-08 | 3,247 | 3,247 | S/L | 7.0000 | ||||
| AIR CONDITIONING | 1996-03-06 | 9,406 | 9,406 | S/L | 7.0000 | ||||
| IMPROVEMENTS | 1995-06-15 | 17,609 | 16,993 | S/L | 27.5000 | 640 | |||
| IMPROVEMENTS | 1996-04-11 | 23,181 | 21,671 | S/L | 27.5000 | 843 | |||
| IMPROVEMENTS | 1998-06-08 | 3,690 | 3,158 | S/L | 27.5000 | 134 | |||
| CUSTOM CABINETS | 1998-11-30 | 1,983 | 1,667 | S/L | 27.5000 | 72 | |||
| IMPROVEMENTS | 2000-05-25 | 2,000 | 1,570 | S/L | 27.5000 | 73 | |||
| IMPROVEMENTS | 2000-11-10 | 2,453 | 1,888 | S/L | 27.5000 | 89 | |||
| IMPROVEMENTS | 2000-11-10 | 900 | 693 | S/L | 27.5000 | 33 | |||
| IMPROVEMENTS | 2001-11-26 | 5,700 | 4,162 | S/L | 27.5000 | 207 | |||
| IMPROVEMENTS | 2001-12-05 | 4,085 | 2,984 | S/L | 27.5000 | 149 | |||
| IMPROVEMENTS | 2002-09-11 | 1,350 | 949 | S/L | 27.5000 | 49 | |||
| INSULATION - CANTON | 2007-12-28 | 5,390 | 3,548 | S/L | 20.0000 | 270 | |||
| AIR COMFORT CANTON | 2011-04-18 | 14,438 | 7,941 | S/L | 20.0000 | 722 | |||
| HOT WATER TANK | 2015-05-07 | 1,675 | 551 | S/L | 20.0000 | 84 | |||
| ROOF REPLACEMENT | 2015-06-24 | 3,000 | 975 | S/L | 20.0000 | 150 | |||
| ROOF REPLACEMENT | 2015-07-16 | 3,000 | 963 | S/L | 20.0000 | 150 | |||
| NEW GUTTERS | 2015-08-05 | 1,246 | 394 | S/L | 20.0000 | 62 | |||
| AIR COMFORT INC HVAC | 2020-07-22 | 3,201 | 320 | S/L | 15.0000 | 213 | |||
| 1875 GRAHAM ROAD | 1996-11-01 | 76,444 | 66,715 | S/L | 27.5000 | 2,780 | |||
| GRAHAM DRIVEWAY | 2009-12-01 | 10,300 | 6,223 | S/L | 20.0000 | 515 | |||
| GEOPFERT HVAC | 2022-01-18 | 19,642 | S/L | 15.0000 | 1,309 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WPC | ||
| WIPIX | ||
| WFMIX | 1,343 | 1,288 |
| WFC | ||
| VICI | ||
| VGLT | 15,877 | 17,905 |
| VGLT | 16,250 | 17,105 |
| VGLT | 13,749 | 15,506 |
| VCIT | ||
| V | 2,979 | 3,124 |
| UR | ||
| UH | ||
| TTE | 2,877 | 3,032 |
| TSM | 1,401 | 1,560 |
| TIMUX | ||
| TEL | ||
| SYY | ||
| SYK | 2,839 | 2,995 |
| SUSC | 5,834 | 6,097 |
| STIP | ||
| STIP | ||
| SPG | 1,259 | 1,569 |
| SNPS | 1,846 | 2,060 |
| SJNK | 2,860 | 2,916 |
| SHY | ||
| SGOV | 2,908 | 2,908 |
| SCHP | ||
| SCHO | 8,820 | 8,915 |
| SAP | 3,033 | 3,401 |
| QCOM | ||
| PXD | 2,399 | 2,249 |
| PSYGX | 5,677 | 5,372 |
| PGX | ||
| PFE | ||
| PAYX | ||
| OTCIX | ||
| ORSYX | ||
| ORCL | 3,828 | 3,374 |
| OMFYX | ||
| ODVYX | 6,463 | 5,334 |
| ODVYX | 3,026 | 3,087 |
| O | ||
| NEP | ||
| NBPIX | ||
| MTBIX | ||
| MSTIX | ||
| MSFT | 2,995 | 3,384 |
| MO | ||
| MINIX | 1,485 | 1,302 |
| MICGX | ||
| MGP | ||
| MFEIX | 2,372 | 2,561 |
| MET | ||
| MEIIX | 2,820 | 2,639 |
| MDLZ | 2,161 | 2,245 |
| MCD | 2,416 | 2,965 |
| MBFIX | ||
| MBB | 8,072 | 8,655 |
| MBB | 14,138 | 13,736 |
| MBB | 7,458 | 7,997 |
| LSCIX | 18,569 | 18,870 |
| LSCIX | 16,608 | 16,878 |
| LMGNX | 5,647 | 5,348 |
| LHX | 1,764 | 2,106 |
| LAUYX | 16,318 | 17,522 |
| LAUYX | 13,208 | 14,187 |
| KDP | ||
| JPM | 3,528 | 4,082 |
| JNJ | 3,029 | 2,978 |
| JFCIX | 6,171 | 7,140 |
| JEMMX | 898 | 809 |
| IWV | 18,353 | 21,078 |
| IWV | 10,579 | 11,223 |
| IWR | 9,854 | 10,649 |
| IWR | 1,885 | 2,021 |
| IWM | 3,215 | 3,412 |
| IWD | ||
| IVV | 6,959 | 7,165 |
| IVV | 3,711 | 3,821 |
| IUSB | ||
| ILCV | 6,781 | 6,991 |
| ILCV | 5,891 | 6,073 |
| IJR | 3,655 | 3,680 |
| IJR | 2,855 | 3,139 |
| IJH | 3,441 | 3,603 |
| IJH | 1,059 | 1,109 |
| IGSB | 7,306 | 7,486 |
| IGIB | ||
| IEI | ||
| IEF | 3,010 | 3,084 |
| IDV | ||
| HYG | ||
| HLGEX | 1,169 | 1,349 |
| HDB | 2,791 | 3,020 |
| GSRTX | 4,427 | 4,437 |
| GOOGL | 3,921 | 4,051 |
| GIBIX | ||
| EW | 3,143 | 3,202 |
| EVF | 3,712 | 3,907 |
| EMGNX | 1,289 | 1,248 |
| EMB | ||
| EIHYX | ||
| ECL | 1,476 | 1,587 |
| DTE | ||
| DLR | ||
| DISRX | 5,515 | 5,385 |
| DISRX | 3,285 | 3,165 |
| DGIEX | 5,184 | 5,369 |
| CZMVX | 8,681 | 7,990 |
| CZMSX | 2,381 | 2,292 |
| CZMGX | 7,323 | 7,791 |
| CVX | ||
| CUSOX | ||
| CTRZX | 7,187 | 6,905 |
| COST | 3,271 | 3,960 |
| COP | ||
| CMS | 2,574 | 2,439 |
| CMNIX | ||
| CMNIX | ||
| CMIEX | 4,383 | 4,828 |
| CFG | ||
| CEYIX | 16,524 | 17,712 |
| CEYIX | 5,824 | 6,248 |
| CB | 2,645 | 2,938 |
| C | ||
| BND | ||
| BIV | ||
| BIMBX | ||
| BIMBX | ||
| BILPX | ||
| BCGIX | 4,875 | 5,125 |
| BCGIX | 4,731 | 4,973 |
| BAH | 2,197 | 2,430 |
| ARW | 2,365 | 2,200 |
| AMZN | 1,932 | 2,279 |
| ADBE | 3,415 | 3,580 |
| ACWV | 1,586 | 1,606 |
| ACIIX | ||
| ACIIX | ||
| ABBV | ||
| AAPL | 3,765 | 3,851 |
| FRGXX | 61,438 | 61,438 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING - 1875 GRAHAM | 76,444 | 69,495 | 6,949 | 169,122 |
| IMPROVEMENTS - 1875 GRAHAOM | 26,349 | 12,272 | 14,077 | 26,349 |
| BUILDING - 403 CANTON | 24,302 | 24,302 | 24,302 | |
| IMPROVEMENTS - 403 CANTON | 166,101 | 126,921 | 39,180 | 258,779 |
| 403 CANTON ROAD | 15,698 | 15,698 | 15,698 | |
| 1875 GRAHAM ROAD | 46,280 | 46,280 | 46,280 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BENEFICIAL INTEREST IN ASSETS HELD | 5,130 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CASINO NIGHT FUNDRAISER | ||||
| VARIOUS SPECIAL EVENT COSTS | ||||
| EXPENSES | ||||
| INSURANCE | 2,482 | |||
| ANNUAL BOARD MEETING | 2,250 | |||
| OTHER | 4,345 | |||
| MARKETING | 33,087 | |||
| GRAHAM ROAD RENTAL COSTS | 2,754 | 2,754 | ||
| CANTON ROAD RENTAL COSTS | 8,270 | 8,270 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| 5449 | 20 | 20 | |
| 6205 | 403 | 403 | |
| 1061 | 12 | 12 | |
| OTHER | 195 | 195 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 1,341 | 1,341 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OHIO CHARITABLE REGISTRATION FEE | ||||
| FEDERAL TAX | 1,041 | |||
| FOREIGN TAXES PAID | 96 | 96 |