| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX ADVISORY FEES | 11,507 | 5,754 | 5,753 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CALVERT US LRG CAP CORE RESPNSBL INDX I | 131,412 | 201,389 |
| PARNASSUS CORE EQUITY FUND I | 281,084 | 403,408 |
| PARNASSUS ENDEAVOR I | 140,863 | 209,659 |
| TIAA-CREF SOCIAL CHOICE I | 155,347 | 209,005 |
| DOMINI INTERNATIONAL SOCIAL EQUITY FD CL I | 127,840 | 145,225 |
| DOUBLELINE TOTAL RETURN BOND FUND CL I | 692 | 0 |
| UBS INTL SUSTAINABLE EQUITY FUND | 221,868 | 240,336 |
| DOUBLELINE FLEXIBLE INCOME CL I | 440 | 0 |
| ISHARES CORE US AGGREGATE BOND FUND | 5,019 | 5,062 |
| ISHARES TR BARCLAYS 7 10 YR | 91,866 | 83,377 |
| TRILLIUM ESG GLOBAL EQUITY FUND INSTL | 239,178 | 295,890 |
| RBC IMPACT BOND FUND CLASS I | 676,701 | 669,700 |
| JOHN HANCOCK SEAPORT FUND CL I | 87,367 | 90,166 |
| MFS GLOBAL ALTERNATIVE STRAT I | 119,525 | 125,399 |
| VIRTUS KAR LONG/SHORT EQUITY FUND CL I | 56,598 | 59,865 |
| VIVALDI MERGER ARBITRAGE FUND CL I | 225,133 | 223,894 |
| COLUMBIA STRATEGIC INCOME FUND CL I2 | 84,040 | 86,293 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WHI MORULA FUND II, L.P. | AT COST | 29,942 | 11,115 |
| WHI NFP FUND, LLC | AT COST | 540,695 | 448,061 |
| WHI PRIVATE EQUITY MANAGERS FUND III, L.P. | AT COST | 9,813 | 8,133 |
| WHI PRIVATE EQUITY MANAGERS FUND IV, L.P. | AT COST | 38,895 | 35,513 |
| HARRIS FAMILY REP-PF (WHIREP III) | AT COST | 117,854 | 66,458 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSES FROM PASS-THROUGHS | 14,428 | 14,428 | 0 | |
| FILING FEES | 255 | 0 | 255 | |
| BANK FEES | 88 | 88 | 0 | |
| NON-DEDUCTIBLE EXPENSES | 830 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME FROM PASSTHROUGH | 175,147 | 175,147 | 175,147 |
| NON-TAXABLE INCOME | 2 | 2 | |
| FEDERAL TAX REFUNDS | 1,575 | 0 | 1,575 |
| UBI FROM PASSTHROUGH | -663 | 0 | 0 |
| Description | Amount |
|---|---|
| OTHER INCREASES | 57 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ANCILLARY FEES | 12,370 | 12,843 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FINANCIAL SERVICES FEES | 36,200 | 36,200 | 0 | |
| INVESTMENT ADVISORY FEES | 14,832 | 14,832 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAYMENTS | 1,658 | 1,658 | 0 | |
| FEDERAL TAX PAYMENTS | 11,000 | 0 | 0 |