| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX ADVISORY FEES | 11,507 | 5,754 | 5,753 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BROWN CAPITAL MGMT INTL SM CO CL INST | 108,903 | 120,006 |
| DOUBLELINE FLEXIBLE INCOME CL I | 763 | 0 |
| DOUBLELINE TOTAL RETURN BOND FUND CL I | 434,581 | 400,978 |
| GMO QUALITY FUND INSTL | 280,185 | 350,355 |
| HARTFORD SCHRODERS EMG MKTS EQUITY FD CL I | 100,973 | 76,823 |
| ISHARES CORE S&P 500 ETF | 305,731 | 474,287 |
| ISHARES CORE US AGGREGATE BOND FUND | 222,677 | 205,348 |
| ISHARES MSCI ACWI EX U.S. ETF | 312,212 | 390,303 |
| ISHARES TR BARCLAYS 7 10 YR | 145,496 | 131,572 |
| JOHN HANCOCK EMERGING MRKTS EQ I | 97,369 | 64,530 |
| JOHN HANCOCK SEAPORT FUND CL I | 190,421 | 189,910 |
| MFS CORE EQUITY FUND CLASS I | 170,840 | 290,971 |
| MFS GLOBAL ALTERNATIVE STRAT I | 200,034 | 210,588 |
| MORGAN STANLEY INST FUND INTL ADVT PORT | 91,113 | 92,429 |
| NUANCE MID CAP VALUE FUND CL INSTITUTIONAL | 127,268 | 129,463 |
| PEAR TREE POLARIS FGN VAL SM CAP INSTL | 195,328 | 211,808 |
| RBC IMPACT BOND FUND CLASS I | 592,141 | 583,651 |
| THORNBURG INTERNATIONAL EQUITY FUND | 148,619 | 146,527 |
| VIRTUS KAR LONG/SHORT EQUITY FUND CL I | 62,371 | 65,003 |
| VIRTUS KAR SMALL CAP GROWTH FUND I | 145,430 | 156,605 |
| VIRTUS NFJ MID CAP VALUE INSTL | 293,274 | 285,300 |
| VIVALDI MERGER ARBITRAGE FUND CL I | 304,945 | 300,490 |
| WASATCH SMALL CAP VALUE FUND CL INST | 158,137 | 209,610 |
| ARTISAN INTL VALUE FUND ADVISOR | 130,889 | 136,166 |
| COLUMBIA STRATEGIC INCOME FUND CL I2 | 147,881 | 151,394 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WHI MORULA FUND II, L.P. | AT COST | 23,947 | 8,895 |
| WHI NFP FUND, LLC | AT COST | 463,639 | 390,804 |
| WHI PRIVATE EQUITY MANAGERS FUND IV, L.P. | AT COST | 15,919 | 14,205 |
| HARRIS FAMILY REP-PF (WHIREP III) | AT COST | 93,260 | 51,994 |
| Description | Amount |
|---|---|
| OTHER DECREASES | 8,434 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 255 | 0 | 255 | |
| OTHER EXPENSES FROM PASSTHROUGHS | 10,528 | 10,528 | 0 | |
| NON-DEDUCTIBLE EXPENSES | 330 | 0 | 0 | |
| BANK FEES | 47 | 47 | 0 | |
| EVENT EXPENSES | 38 | 0 | 38 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME FROM PASSTHROUGHS | 152,722 | 152,722 | 152,722 |
| UBI INCOME FROM PASSTHROUGH | -290 | -290 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ANCILLARY FEES PAYABLE | 11,201 | 12,301 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FINANCIAL SERVICES FEES | 25,500 | 25,500 | 0 | |
| INVESTMENT ADVISORY FEES | 23,163 | 23,163 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENTS | 12,500 | 0 | 0 | |
| STATE TAX PAYMENTS | 345 | 0 | 0 | |
| FOREIGN TAXES | 2,245 | 2,245 | 0 |