| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,190 | 3,633 | 1,557 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MEDTRONIC PLC | 15,134 | 16,476 |
| BROADRIDGE FINL SOLUTIONS INC | 2,189 | 20,575 |
| CAMPBELL SOUP CO | 9,675 | 12,969 |
| CAPITAL ONE FINL CORP | 8,512 | 26,224 |
| CISCO SYSTEMS INC | 3,770 | 10,104 |
| DISNEY WALT CO | 6,702 | 18,058 |
| DOCUSIGN INC CO | 24,407 | 10,701 |
| EMERSON ELEC CO | 10,056 | 29,466 |
| INTEL CORP COM | 13,977 | 30,150 |
| JOHNSON & JOHNSON | 6,493 | 15,674 |
| MONDELEZ INTL INC | 10,159 | 28,972 |
| PFIZER INC | 16,055 | 23,032 |
| PROCTOR & GAMBLE CO | 11,079 | 21,981 |
| UNITED PARCEL SVC INC | 11,444 | 26,076 |
| VIATRIS INC | 878 | 1,102 |
| WALMART INC | 12,502 | 28,358 |
| TIAA-CREF SHORT TERM BOND FUND ADVIS | 41,865 | 38,339 |
| TIAA-CREF INFLATION LINKED BOND FUND | 46,956 | 43,538 |
| VANGUARD EMERGING MARKETS STOCK INDE | 17,655 | 15,802 |
| ISHARES TR MSCI EAFE ETF | 29,859 | 28,882 |
| ISHARES TR MSCI EAFE VALUE ETF | 19,950 | 16,196 |
| ISHARES TR MSCI EAFE GROWTH ETF | 19,912 | 22,615 |
| SPDR S&P 500 ETF TR | 47,507 | 113,897 |
| VANGUARD CHARLOTTE TDS TOTAL INTL BD | 29,927 | 26,798 |
| VANGUARD INTL EQUITY INDEX FDS GLOBA | 34,037 | 24,184 |
| VANGUARD INDEX FDS REAL ESTATE INDEX | 16,272 | 18,558 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE | 1,775 | 0 | 0 | 0 |
| INFORMATION TECHNOLOGY | 1,355 | 0 | 0 | 0 |
| OTHER | 161 | 0 | 0 | 0 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 363 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 13,095 | 13,095 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 8,859 | 8,859 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 6,977 | 0 | 6,977 | 0 |