| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AKEBIA THERAPEUTICS INC | 3,406,187 | 570,716 |
| AKEBIA THERAPEUTICS INC | 1,762,765 | 176,446 |
| AMERICAN WELL CORPORATION | 1,001,250 | 291,742 |
| ANNEXON INC | 2,466,367 | 1,147,871 |
| AILERON THERAPEUTICS | 399,982 | 55,427 |
| AADI BIOSCIENCE | 1,364,479 | 53,607 |
| MUNEER A SATTER LOAN | 364,502 | 364,502 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GS CAPITAL PTRS VI PIA FUND | AT COST | 152,950 | 215,832 |
| GS MBD 2011 OFFSHORE LP | AT COST | 19,851 | 120,169 |
| GREAT POINT PARTNERS II LP | AT COST | 194,941 | 341,253 |
| IREO FUND II, LTD | AT COST | 2,441,997 | 2,436,129 |
| RANE CORP | AT COST | 250,000 | 250,000 |
| RCP-OPPORTUNITIES FUND II LP | AT COST | 587,997 | 587,997 |
| REDMILE CAPITAL OS CL C | AT COST | 131,720 | 234,198 |
| REDWOOD OFFSHORE FUND (B) | AT COST | 1,811 | 10,072 |
| REX - REAL ESTATE EXCHANGE | AT COST | 1,014,000 | 486,159 |
| TPG-AXON PTRS OFFSHORE LTD | AT COST | 17,930 | 41,143 |
| TPG AP (OFFSHORE) INV FEE RES | AT COST | 5,352 | 0 |
| TSF LINQ3 BLOCKER | AT COST | 2,693,206 | 0 |
| TSF RESTORSEA BLOCKER | AT COST | 1,216,904 | 40,462 |
| CO-PILOT | AT COST | 956,714 | 956,714 |
| ANNXU INDUSTRIAL CAPITAL PARTNER | AT COST | 283,337 | 352,778 |
| REDMILE STRATEGIC OFFSHORE CL E LONG ONLY | AT COST | 338,749 | 386,613 |
| ALZHEON, INC | AT COST | 84,972 | 84,972 |
| REDMILE CAPITAL OS CL E | AT COST | 5,022 | 6,483 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 530 | 265 | 0 | 265 |
| ADMINISTRATION FEES | 51,866 | 0 | 0 | 51,866 |
| INVESTMENT MANAGEMENT FEES | 87,230 | 87,230 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 8,848 | 8,848 | 0 |
| INVESTMENT INCOME FROM PARTNERSHIPS | 30,072 | 49,282 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 141,746 | 0 | 0 | 141,746 |