| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| RESIDENCE | 2017-12-28 | 772,498 | 141,625 | S/L | 27.5000 | 28,090 | |||
| OTHER FARM STRUCTURES | 2017-12-23 | 772,499 | 772,499 | 150DB | 20.0000 | ||||
| LAND | 2017-12-31 | 869,061 | |||||||
| 2014 FORD E-350 VAN | 2018-12-28 | 30,361 | 30,361 | 200DB | 5.0000 | ||||
| BUILDING | 2019-07-01 | 816,522 | 816,522 | 150DB | 20.0000 | ||||
| LEASEHOLD IMPROVEMENTS | 2019-07-01 | 333,098 | 333,098 | S/L | 15.0000 | ||||
| FURNITURE | 2019-07-01 | 13,850 | 13,850 | 200DB | 7.0000 | ||||
| VEHICLES | 2019-07-01 | 108,332 | 108,332 | 200DB | 5.0000 | ||||
| 2022 SUBARU ASCENT SF-02 | 2022-09-16 | 39,605 | 39,605 | 200DB | 5.0000 | ||||
| 2022 SUBARU ASCENT SF-03 | 2022-11-01 | 44,606 | 44,606 | 200DB | 5.0000 | ||||
| SUBARU ASCENT 08533 | 2023-03-15 | 47,038 | 200DB | 5.0000 | 39,512 | ||||
| SUBARU LEGACY 10243 | 2023-12-14 | 39,607 | 200DB | 5.0000 | 33,270 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| PROPERTY | 3,018,017 | 2,401,370 | 616,647 | 616,647 |
| LAND | 869,061 | 869,061 | 869,061 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| CONTRACT PROGRAM SERVICES | 104,396 | 104,318 | ||
| INSURANCE | 46,794 | 46,794 | ||
| REPAIRS & MAINTENANCE | 82,738 | 82,738 | ||
| RIDING EXPENSES - OTHER | 21,796 | 21,796 | ||
| RIDING LESSONS | 220,793 | 220,793 | ||
| SPECIFIC ASSISTANCE - INDIVID | 93,239 | 93,236 | ||
| SPECIFIC ASSISTANCE - ORGANIZ | 222,560 | 222,560 | ||
| SUPPLIES | 60,602 | 60,602 | ||
| TEMPORARY HELP - CONTRACT | 27,340 | 27,340 | ||
| TRANSPORTATION PROGRAM RELAT | 123,652 | 123,652 | ||
| UTILITIES | 2,928 | 2,928 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| VENDOR BACKUP WITHHOLDING | 4,980 | 4,570 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 866 | 866 |