| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| WELLNESS CENTER BUILDOUT AND CONSTRUCTION | 2020-07-31 | 74,984 | 17,284 | 150DB | 15.000000000000 | 5,770 | 0 | 4,999 | |
| WELLNESS CENTER EQUIPMENT | 2020-07-31 | 48,027 | 34,195 | 200DB | 5.000000000000 | 5,533 | 0 | 9,605 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT ACCOUNT | FMV | 54,358 | 54,358 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| WELLNESS CENTER BUILDOUT AND CONSTRUCTION | 74,984 | 23,054 | 51,930 | 51,930 |
| WELLNESS CENTER EQUIPMENT | 48,027 | 39,728 | 8,299 | 8,299 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES & FEES | 3,293 | 549 | 0 | 2,744 |
| LIABILITY INSURANCE | 8,027 | 0 | 0 | 8,027 |
| TAXES AND LICENSES | 1,600 | 0 | 0 | 1,600 |
| STROKE PROGRAM EXPENSES | 8,301 | 0 | 0 | 8,301 |
| WELLNESS PROGRAM EXPENSES | 2,836 | 0 | 0 | 2,836 |
| ADMINISTRATIVE EXPENSES | 49,623 | 0 | 0 | 49,623 |
| OFFICE SUPPLIES | 4,810 | 0 | 0 | 4,810 |
| NUTRITIONIST CONSULTATIONS | 2,838 | 0 | 0 | 2,838 |
| REPAIRS AND MAINTENANCE | 4,720 | 0 | 0 | 4,720 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS AND LOSSES ON INVESTMENT ACCOUNT | 9,026 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 238 | 1 |
| DISASTER RELIEF LOAN | 29,700 | 28,080 |
| CREDIT CARDS | 635 | 1,822 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 4,786 | 0 | 0 | 4,786 |