| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 61,570 | 61,570 |
| Contractor | Explanation |
|---|---|
| DANAHER ATTIG PLANTE PLC | TAX AND ACCOUNTING FEES |
| MORGAN STANLEY | INVESTMENT MANAGEMENT FEES |
| LAURA LATKA LLC | PHILANTHROPIC ADVISOR CONSULTANT |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MORGAN STANLEY-RUMBLEON INC | 0 | 1,791 |
| MORGAN STANLEY-6992 SEE ATTACH | 54,507,484 | 66,083,239 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ROCKEFELLER ALT STRATEGIES FD | 13,030 | 16,911 | |
| SATURN PARTNERS LP III | 1,609,599 | 2,377,679 | |
| COMPUTER SHARE - PRIMARY BANK | 100,000 | 225,000 | |
| BPG PROPERTIES IX | 233 | 100 | |
| EQUUS INV PART X | 226,106 | 195,194 | |
| EQUUS INV PART XI | 398,686 | 488,481 | |
| TRILANTIC ENERGY AIV LP | 0 | 0 | |
| TRILANTIC ENERGY TRANSFER | 0 | 0 | |
| TRILANTIC ENERGY AIV B LP | 0 | 0 |
| Description | Amount |
|---|---|
| TO RECONCILE SCHEDULE K-1 COST BASIS | 4,709 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NON DEDUCTIBLE EXPENSES FROM | ||||
| PASS-THROUGH ENTITIES | 5 | |||
| OTHER EXPENSE | 5,262 | |||
| INSURANCE EXPENSE | 2,393 | |||
| OTHER DEDUCTIONS | 78 | |||
| INVESTMENT INTEREST EXPENSE | 233 | 233 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Income (loss) from pass-through entities | -6,186 | -424 | |
| Sec 1231 G/L from pass-through entities | 95,083 | 95,083 | |
| ROYALTIES | 501 | 501 | |
| Net Rental Activity from Pass-Through | -13,617 | -79,956 | |
| state refund | 410 | ||
| Other Income/Loss | 67,489 | 13,301 | |
| federal refund | 300,450 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES AND EXPENSES | 356,009 | 356,009 | ||
| PHILANTHROPIC ADVISORY FEE | 120,000 | 120,000 | ||
| INVESTMENT MANAGER FEES | 13,501 | 13,501 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | 31,161 | 31,161 | ||
| STATE TAXES | 3,263 | |||
| FEDERAL TAX PAID | 30,000 |