| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| IMPLEMENT SHED - BLOUNT TOWNSHIP | 2005-01-01 | 37,500 | 29,006 | 150DB | 20.000000000000 | 3,398 | 0 | ||
| CATTLE SHED - BLOUNT TWNSHIP | 2005-01-01 | 42,500 | 32,880 | 150DB | 20.000000000000 | 3,848 | 0 | ||
| GRAIN BIN #1 - BLOUNT TWNSHIP | 2005-01-01 | 15,000 | 12,352 | 150DB | 15.000000000000 | 0 | 0 | ||
| GRAIN BIN #2 - BLOUNT TWNSHIP | 2005-01-01 | 14,000 | 11,527 | 150DB | 15.000000000000 | 0 | 0 | ||
| GRAIN BIN #3 - BLOUNT TWNSHIP | 2005-01-01 | 12,500 | 10,292 | 150DB | 15.000000000000 | 0 | 0 | ||
| GRAIN BIN #1 - MIDDLEFORK TWNSHIP | 2005-01-01 | 19,500 | 16,055 | 150DB | 15.000000000000 | 0 | 0 | ||
| GRAIN BIN #2 - MIDDLEFORK TWNSHIP | 2005-01-01 | 19,500 | 16,055 | 150DB | 15.000000000000 | 0 | 0 | ||
| GRAIN BIN #3 - MIDDLEFORK TWNSHIP | 2005-01-01 | 3,750 | 3,088 | 150DB | 15.000000000000 | 0 | 0 | ||
| GRAIN BIN #4 - MIDDLEFORK TWNSHIP | 2005-01-01 | 3,750 | 3,088 | 150DB | 15.000000000000 | 0 | 0 | ||
| TILE - BLOUNT | 2005-01-01 | 77,125 | 63,505 | 150DB | 15.000000000000 | 0 | 0 | ||
| TILE - MIDDLEFORK | 2005-01-01 | 53,563 | 44,105 | 150DB | 15.000000000000 | 0 | 0 | ||
| RENTAL HOUSE - BLOUNT TWNSHIP | 2005-01-01 | 125,000 | 90,361 | 150DB | 20.000000000000 | 13,856 | 0 | ||
| LAND - BLOUNT TWNSHIP | 2005-01-01 | 675,875 | L | 0 | 0 | ||||
| LAND - MIDDLEFORK TWNSHIP | 2005-01-01 | 863,937 | L | 0 | 0 | ||||
| HOME IMPROVEMENTS | 2008-09-29 | 15,671 | 8,099 | SL | 27.500000000000 | 570 | 0 | ||
| COW SHED | 2008-11-25 | 11,890 | 4,408 | 150DB | 20.000000000000 | 279 | 0 | ||
| FENCING | 2009-04-07 | 6,132 | 3,066 | 150DB | 7.000000000000 | 0 | 0 | ||
| GRAVEL | 2009-08-14 | 6,865 | 3,235 | 150DB | 15.000000000000 | 131 | 0 | ||
| BIN IMPROVEMENTS-STIRATOR | 2010-01-06 | 7,022 | 3,511 | 150DB | 7.000000000000 | 0 | 0 | ||
| BIN IMPROVEMENTS-FLOOR | 2010-10-14 | 8,083 | 150DB | 7.000000000000 | 0 | 0 | |||
| FIELD TILE | 2010-10-20 | 8,747 | 150DB | 15.000000000000 | 0 | 0 | |||
| FIELD TILE | 2011-08-23 | 18,445 | 150DB | 15.000000000000 | 0 | 0 | |||
| HOME IMPROVEMENTS (FURNACE | 2014-04-01 | 2,290 | 716 | SL | 27.500000000000 | 83 | 0 | ||
| TILE - JAMESBURG | 2015-09-11 | 19,544 | 5,468 | 150DB | 15.000000000000 | 574 | 0 | ||
| GRAIN BIN UPGRADE | 2015-06-08 | 32,219 | 15,122 | 150DB | 7.000000000000 | 0 | 0 | ||
| GRAIN BIN (USED) | 2016-08-23 | 40,476 | 20,238 | 150DB | 7.000000000000 | 0 | 0 | ||
| STEINER FARM - TILE | 2016-11-04 | 6,794 | 1,696 | 150DB | 15.000000000000 | 200 | 0 | ||
| CATTLE SHED CONCRETE | 2016-11-04 | 14,013 | 2,754 | 150DB | 20.000000000000 | 319 | 0 | ||
| TILE | 2017-01-06 | 35,505 | 150DB | 15.000000000000 | 0 | 0 | |||
| TILE - BLOUNT | 2018-01-01 | 8,926 | 150DB | 15.000000000000 | 0 | 0 | |||
| FENCE | 2019-03-27 | 6,959 | 150DB | 7.000000000000 | 0 | 0 | |||
| GRAVEL | 2019-06-01 | 28,552 | 150DB | 15.000000000000 | 0 | 0 | |||
| TILE | 2020-06-01 | 4,984 | 150DB | 15.000000000000 | 0 | 0 | |||
| LANDSCAPING | 2022-12-31 | 30,500 | 280 | 150DB | 15.000000000000 | 582 | 0 | ||
| TILE - IMPROVEMENT | 2017-01-06 | 23,952 | 5,233 | 150DB | 15.000000000000 | 710 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENT - CORP BONDS | 1,502,605 | 1,387,498 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENT - CORP STOCK | 17,426,405 | 18,999,030 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT - CASH & EQUIVALENTS | AT COST | 147,646 | 147,646 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| IMPLEMENT SHED - BLOUNT TOWNSHIP | 37,500 | 32,404 | 5,096 | 5,096 |
| CATTLE SHED - BLOUNT TWNSHIP | 42,500 | 36,728 | 5,772 | 5,772 |
| GRAIN BIN #1 - BLOUNT TWNSHIP | 15,000 | 12,352 | 2,648 | 2,648 |
| GRAIN BIN #2 - BLOUNT TWNSHIP | 14,000 | 11,527 | 2,473 | 2,473 |
| GRAIN BIN #3 - BLOUNT TWNSHIP | 12,500 | 10,292 | 2,208 | 2,208 |
| GRAIN BIN #1 - MIDDLEFORK TWNSHIP | 19,500 | 16,055 | 3,445 | 3,445 |
| GRAIN BIN #2 - MIDDLEFORK TWNSHIP | 19,500 | 16,055 | 3,445 | 3,445 |
| GRAIN BIN #3 - MIDDLEFORK TWNSHIP | 3,750 | 3,088 | 662 | 662 |
| GRAIN BIN #4 - MIDDLEFORK TWNSHIP | 3,750 | 3,088 | 662 | 662 |
| TILE - BLOUNT | 77,125 | 63,505 | 13,620 | 13,620 |
| TILE - MIDDLEFORK | 53,563 | 44,105 | 9,458 | 9,458 |
| RENTAL HOUSE - BLOUNT TWNSHIP | 125,000 | 104,217 | 20,783 | 20,783 |
| LAND - BLOUNT TWNSHIP | 675,875 | 0 | 675,875 | 6,011,000 |
| LAND - MIDDLEFORK TWNSHIP | 863,937 | 0 | 863,937 | 4,254,000 |
| HOME IMPROVEMENTS | 15,671 | 8,669 | 7,002 | 7,002 |
| COW SHED | 11,890 | 10,632 | 1,258 | 1,258 |
| FENCING | 6,132 | 6,132 | 0 | 0 |
| GRAVEL | 6,865 | 6,799 | 66 | 66 |
| BIN IMPROVEMENTS-STIRATOR | 7,022 | 7,022 | 0 | 0 |
| BIN IMPROVEMENTS-FLOOR | 8,083 | 8,083 | 0 | 0 |
| FIELD TILE | 8,747 | 8,747 | 0 | 0 |
| FIELD TILE | 18,445 | 18,445 | 0 | 0 |
| HOME IMPROVEMENTS (FURNACE | 2,290 | 799 | 1,491 | 1,491 |
| TILE - JAMESBURG | 19,544 | 15,814 | 3,730 | 3,730 |
| GRAIN BIN UPGRADE | 32,219 | 31,232 | 987 | 987 |
| GRAIN BIN (USED) | 40,476 | 40,476 | 0 | 0 |
| STEINER FARM - TILE | 6,794 | 5,293 | 1,501 | 1,501 |
| CATTLE SHED CONCRETE | 14,013 | 10,080 | 3,933 | 3,933 |
| TILE | 35,505 | 35,505 | 0 | 0 |
| TILE - BLOUNT | 8,926 | 8,926 | 0 | 0 |
| FENCE | 6,959 | 6,959 | 0 | 0 |
| GRAVEL | 28,552 | 28,552 | 0 | 0 |
| TILE | 4,984 | 4,984 | 0 | 0 |
| LANDSCAPING | 30,500 | 25,262 | 5,238 | 5,238 |
| TILE - IMPROVEMENT | 23,952 | 17,919 | 6,033 | 6,033 |
| Description | Amount |
|---|---|
| DIFFERENCE BETWEEN FMV AND BASIS OF DONATION FROM TRUST | 8,872,988 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 100 | 100 | 0 | |
| CHECKOFF | 2,460 | 2,460 | 0 | |
| FARM MANAGEMENT FEES | 66,413 | 66,413 | 0 | |
| FARM MARKETING | 525 | 525 | 0 | |
| MISCELLANEOUS | 320 | 320 | 0 | |
| OFFICE EXPENSES | 360 | 360 | 0 | |
| SEED | 3,520 | 3,520 | 0 | |
| STORAGE | 254 | 254 | 0 | |
| SUPPLIES | 2,086 | 2,086 | 0 | |
| AMORTIZATION | 2,376 | 2,376 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FARM INCOME | 994,928 | 994,928 | 994,928 |
| ELECTRIC EASEMENT | 15,510 | 15,510 | 15,510 |
| INSURANCE REFUND | 1,502 | 1,502 | 1,502 |
| TAX REFUND | 26,758 | 26,758 |
| Description | Amount |
|---|---|
| NET ASSET ADJUSTMENT FOR FMV OF ASSETS | 222,057 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 9,443 | 4,721 | 4,722 | |
| INVESTMENT MANAGEMENT FEES | 73,420 | 73,420 | 0 |
| Name | Address |
|---|---|
| TRUST OF MAXINE WHEELER |
10213 E 2600 NORTH ROAD POTOMAC,IL61865 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER | 456 | 456 | 0 | |
| FEDERAL TAX | 225,000 | 0 | 0 |