| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 258620103 DOUBLELINE TOTAL RET | |||
| 04314H600 ARTISAN PARTNERS FDS | AT COST | 5,243 | 5,368 |
| 339128100 JPMORGAN MID CAP VAL | |||
| 057071854 BAIRD FDS INC | AT COST | 66,148 | 67,518 |
| 922908710 VANGUARD INDEX FDS | AT COST | 28,710 | 29,958 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 18,907 | 19,357 |
| 31635T807 FIDELITY SALEM STR T | AT COST | 66,368 | 67,671 |
| 543488845 LOOMIS SAYLES FDS II | |||
| 92647Q363 VICTORY PORTFOLIOS | |||
| 25264S841 DIAMOND HILL LARGE C | |||
| 875921777 PGIM QMA SMALL CAP V | |||
| 25264S676 DIAMOND HILL FDS | AT COST | 14,703 | 14,815 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 258620566 DOUBLELINE FDS TR | |||
| 464287879 ISHARES TR | AT COST | 7,674 | 7,936 |
| NR0562005 100.00 % INTEREST IN | AT COST | 369,076 | 2,159,360 |
| NR0563003 100.00 % INTEREST IN | AT COST | 159,610 | 880,810 |
| NR0565008 100.00 % INTEREST IN | |||
| 04314H592 ARTISAN PARTNERS FDS | AT COST | 4,054 | 4,054 |
| 06828M876 BARON SELECT FDS | AT COST | 9,667 | 9,445 |
| 115233207 BROWN ADVISORY FDS | AT COST | 13,988 | 14,999 |
| 412295107 HARDING LOEVNER FDS | AT COST | 6,834 | 6,730 |
| 47803W703 JOHN HANCOCK FDS III | AT COST | 7,956 | 8,024 |
| 4812C0134 JPMORGAN TR II | AT COST | 28,511 | 28,869 |
| 808524755 SCHWAB STRATEGIC TR | AT COST | 13,133 | 13,256 |
| 921910501 VANGUARD WORLD FD | AT COST | 12,426 | 13,469 |
| 922020813 VANGUARD MALVERN FDS | AT COST | 9,208 | 9,564 |
| 92828N247 VIRTUS EQUITY TR | AT COST | 5,624 | 5,382 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 506 |
| ROUNDING | 6 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Rent and Royalty Expense | 17,401 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ANNUITIES FROM NONQUALIFIED PLANS (SECTI | 8,006 | 8,006 | |
| OTHER INCOME | 47 | 47 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 97 | 97 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 8,412 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,516 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 4 | 4 | 0 |