| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 2,633 | 0 | 2,633 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| TWMV - #181-2 BUILDING | 2014-08-02 | 400,000 | 121,208 | SL | 27.500000000000 | 14,545 | 14,545 | 14,545 | |
| TWMV - #181-2 LAND | 2014-08-02 | 330,000 | L | 0 | 0 | 0 | |||
| TWMV - #181-3 BUILDING | 2014-08-02 | 450,000 | 136,366 | SL | 27.500000000000 | 16,364 | 16,364 | 16,364 | |
| TWMV - #181-3 LAND | 2014-08-02 | 300,000 | L | 0 | 0 | 0 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| TWMV - #181-2 BUILDING | 400,000 | 135,753 | 264,247 | |
| TWMV - #181-2 LAND | 330,000 | 0 | 330,000 | |
| TWMV - #181-3 BUILDING | 450,000 | 152,730 | 297,270 | |
| TWMV - #181-3 LAND | 300,000 | 0 | 300,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE | 20 | 0 | 20 | 0 |
| RRF-1 FILING FEE | 25 | 0 | 25 | 0 |
| HOA DUES | 13,653 | 13,653 | 13,653 | 0 |
| INSURANCE EXPENSE | 923 | 923 | 923 | 0 |
| UTILITIES | 927 | 927 | 927 | 0 |
| HOA DUES | 0 | 0 | 0 | 0 |
| INSURANCE EXPENSE | 0 | 0 | 0 | 0 |
| MAINTENANCE EXPENSE | 0 | 0 | 0 | 0 |
| UTILITIES | 0 | 0 | 0 | 0 |
| JANITORIAL | 0 | 0 | 0 | 0 |
| AMORTIZATION | 840 | 840 | 840 | 0 |
| Description | Amount |
|---|---|
| ADJ. | 2 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO HARRINGTON MARITAL TRUST | 18,388 | 28,618 |
| INTERO A/P | 0 | 5,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 7,248 | 7,248 | 7,248 | 0 |
| REAL ESTATE TAXES | 0 | 0 | 0 | 0 |