| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL AND ACCOUNTING FEES | 7,669 | 0 | 7,669 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMON STOCKS - BNY MELLON | 1,791,396 | 2,371,715 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALLSPRING GLOBAL LONG/SHORT EQUITY-Y | AT COST | 130,000 | 136,194 |
| ARISTOTLE FLOATING RATE INCOME FUND CLASS I | AT COST | 130,000 | 133,524 |
| BLACKROCK STRATEGIC INCOME OPPORTUNITIES PORTFOLIO | AT COST | 301,270 | 294,750 |
| BNY MELLON BOND FUND | AT COST | 430,764 | 386,543 |
| BNY MELLON DEVELOPED MARKETS REAL ESTATE SECURITIES FUND | AT COST | 58,638 | 60,297 |
| BNY MELLON INTERNATIONAL STOCK FUND | AT COST | 91,668 | 146,728 |
| BOSTON PARTNERS LONG/SHORT RESEARCH FUND | AT COST | 172,697 | 160,663 |
| CAUSEWAY INTL VALUE FD INST | AT COST | 75,000 | 86,480 |
| DOUBLELINE TOTAL RETURN BOND FUND | AT COST | 380,000 | 366,822 |
| FIDELITY INTERNATIONAL SMALL CAP FUND | AT COST | 76,245 | 89,936 |
| FULLER & THALER BEHAVIORAL SMALL CAP EQUITY FUND | AT COST | 197,560 | 248,502 |
| GCP SPV LTD | AT COST | 24,839 | 3,761 |
| GOG PARTNERS EMERGING MARKETS EQUITY FUND | AT COST | 110,000 | 146,326 |
| GOLDMAN SACHS ABSOLUTE RETURN TRACKER I | AT COST | 169,273 | 180,684 |
| ISHARES CORE MSCI EAFE ETF | AT COST | 189,700 | 207,024 |
| ISHARES MSCI EAFE SMALL CAL INDEX FUND | AT COST | 142,500 | 159,990 |
| ISHARES TR S&P MIDCAP 400 INDEX FD | AT COST | 260,469 | 333,564 |
| NEUBERGER BERMAN LONG SHORT FUND | AT COST | 132,443 | 143,876 |
| TCW EMERGING MARKETS INCOME FUND | AT COST | 59,162 | 62,671 |
| ISHARES LEHMAN 1-3 YEAR TREASURY BOND FUND | AT COST | 97,402 | 97,980 |
| CHAMPLAIN MID CAP FUND | AT COST | 150,000 | 148,121 |
| NOVARTIS AG | AT COST | 8,918 | 9,581 |
| ISHARES MSCI EMERGING MARKETS EX | AT COST | 138,043 | 142,080 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS INVESTMENT EXPENSES | 15 | 15 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BNY-MELLON - INVESTMENT MANAGEMENT FEES | 17,073 | 17,073 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATED TAX PAYMENTS | 12,000 | 0 | 0 | |
| FEDERAL TAXES | 2,248 | 0 | 0 | |
| FOREIGN TAXES | 198 | 198 | 0 |