| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION/ACCOUNTING | 1,383 | 1,106 | 0 | 277 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| UPLIFT V2-L SHAPED DESK | 2019-07-01 | 2,231 | 1,116 | SL | 7.0000 | 319 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 100,000 BELL SOUTH CORP 6.55% | 104,294 | 104,666 |
| 100,000 WESTERN UNION 6.24% | 100,949 | 103,776 |
| 250,000 CITIGROUP INC 5% | 232,193 | 243,160 |
| 100,000 CARROLL TX ISD | 108,979 | 101,854 |
| 100,000 DALLAS TX ISD | 106,692 | 100,760 |
| 40,000 GLENDALE AZ EXCISE TAX 6.077% | 15,050 | 15,160 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 20,000 SHS AT&T | 588,733 | 335,600 |
| 4,400 SHS CHEVRON CORP | 71,139 | 656,304 |
| 8,550 SHS EXXON MOBIL CORP | 139,200 | 854,829 |
| 1,625 SHS GENERAL ELECTRIC | 38,797 | 207,399 |
| 8,700 SHS INTEL CORP | 265,385 | 437,175 |
| 2,900 SHS JOHNSON & JOHNSON | 120,207 | 454,546 |
| 3,235 SHS MICROSOFT CORP | 97,497 | 1,216,489 |
| 3,200 SHS NORFOLK SOUTHERN | 112,678 | 756,416 |
| 2,110 SHS PEPSICO | 102,889 | 358,362 |
| 10,450 SHS PFIZER | 30,234 | 300,856 |
| 1,296 SHS VIATRIS INC | 1,659 | 14,036 |
| 69 SHS WABTEC INC | 5,386 | 8,756 |
| 5,960 SHS ALPS ETF TRUST ALERIAN MLP ETF | 274,543 | 253,419 |
| 37,500 SHS BLACKROCK CAPITAL ALLOCATION | 687,946 | 560,625 |
| 25,000 SHS BLACKROCK HEALTH SCIENCES TR | 457,749 | 366,250 |
| 60,000 SHS CALAMOS LONG-SHORT EQUITY & D | 1,169,956 | 867,000 |
| 26,250 SHS DOUBLELINE YIELD OPPORTUNITIE | 520,123 | 390,337 |
| 7,575 SHS ISHARES CORE SMALL CAP EFT | 728,488 | 819,994 |
| 17,417.308 SHS AMERICAN FUNDS CAP WORLD | 700,191 | 1,047,129 |
| 7,223.154 SHS AMER FUNDS EURO PACIFIC GR | 375,957 | 395,034 |
| 40,192.386 SHS AMERICAN INCOME FUNDS | 728,772 | 942,110 |
| 12,034.846 SHS AMER WASHINGTON MUTUAL IN | 492,645 | 688,393 |
| 23,559.305 SHS BLACKROCK GLOBAL ALLOCATI | 432,243 | 430,664 |
| 122,527.762 SHS EATON VANCE ATLANTA CAP | 2,513,012 | 3,896,383 |
| 28,487.08 SHS FIRST EAGLE GLOBAL FUND | 1,431,857 | 1,797,250 |
| 146,158.568 SHS LOOMIS SAYLES GROWTH FUN | 1,718,829 | 3,054,714 |
| 141,253.573 SHS MFS INTERNATIONAL DIVERS | 2,549,471 | 3,100,516 |
| 35,612.032 SHS MFS INTERNATIONAL INTRINS | 1,463,801 | 1,330,466 |
| 3.900 SHS MFS LTD MATURITY FUND CL A | 24 | 23 |
| 10,000 SHS AXIS CAPITAL HOLDINGS 5.5% | 250,000 | 209,100 |
| 10,000 SHS BANK OF AMERICA CORP -4.25% | 250,000 | 185,200 |
| 20,000 SHS GOLDMAN SACHS GRP | 508,005 | 505,400 |
| 2,500 SHS WELLS FARGO & CO - 5.625% | 62,500 | 59,825 |
| 37,500 SHS BLACKROCK INNOVATION & GROWTH | 657,909 | 274,875 |
| 1,725 SHS ISHARES RUSSELL 2000 ETF | 399,160 | 346,225 |
| 50,000 SHS- PIMCO DYNAMIC INC OPPORTUN | 1,000,000 | 612,000 |
| 37,500 SHS - THRONBURG INCOME BUILDER OP | 750,000 | 581,625 |
| 1,825 SHS - VANGUARD SMALL-CAP EFT | 401,449 | 389,327 |
| 1,315 SHS - VANGUARD SMALL CAP GROWTH ET | 399,776 | 317,928 |
| 4,838 SHS WARNER BROTHERS DISCOVERY | 180,643 | 55,056 |
| 100,400 SHS COHEN & STREETS TAX-ADVANTAG | 2,139,160 | 1,808,204 |
| 541 SHS GE HEALTHCARE TECH | 11,601 | 41,830 |
| 19,450 SHS ISHARES CORE MSCI EMER MKT | 939,283 | 983,781 |
| 26,751.24 SHS CALVERT EQ FUND CLASS I | 2,205,970 | 2,446,133 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 2,140 | 2,140 | ||
| Machinery and Equipment | 2,885 | 2,885 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 796 | |||
| Furniture and Fixtures | 2,231 | 1,435 | 796 | |
| Machinery and Equipment | 3,114 | 3,114 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY FEES | 13,107 | 0 | 0 | 13,107 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUTO REIMBURSEMENT | 393 | 393 | ||
| BOND AMORTIZATION | 1,354 | |||
| BROKER FEES | 175 | 175 | ||
| COMPUTER SERVICES | 1,447 | 1,447 | ||
| GENERAL INSURANCE | 5,508 | 5,508 | ||
| MEMBERSHIP DUES | 1,875 | 1,875 | ||
| POSTAGE | 67 | 67 | ||
| STORAGE | 1,872 | 1,872 | ||
| SUPPLIES | 1,437 | 1,437 | ||
| TELEPHONE | 967 | 967 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| INCOME TAX PAYABLE | 22,000 | 22,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX -2023 | 22,000 | |||
| FOREIGN TAXES | 20,047 | 20,047 | ||
| PAYROLL TAXES | 16,231 | 3,246 | 12,985 |