| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 109,101 | 109,101 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Furniture, Fixtures, & Equipment | 93,586 | ||||||||
| Buildings | 741,584 | ||||||||
| Building Improvements | 5,558 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
The Peel Compton Foundation |
312 N Main Street Bentonville,AR72712 |
2023-01-13 | 158,874 | to support the removal of the low water crossing and restoration of Coler Creek. | 158,874 | none | 02/14/2024 | 2024-02-14 | THE GRANTEE HAS PROVIDED THE FOUNDATION WITH THE REQUIRED REPORTS. THE FOUNDATION HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE REPORT; THEREFORE, NO FURTHER VERIFICATION BY THE FOUNDATION IS DEEMED NECESSARY. |
|
The Peel Compton Foundation |
312 N Main Street Bentonville,AR72712 |
2023-01-27 | 3,303,030 | To support the 2023 General Operations of the Peel Compton Foundation. | 3,303,030 | none | 07/16/2024 | 2024-07-16 | THE GRANTEE HAS PROVIDED THE FOUNDATION WITH THE REQUIRED REPORTS. THE FOUNDATION HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE REPORT; THEREFORE, NO FURTHER VERIFICATION BY THE FOUNDATION IS DEEMED NECESSARY. |
|
The Peel Compton Foundation |
312 N Main Street Bentonville,AR72712 |
2023-03-10 | 10,000 | to support costs to develop a design and plan for upgraded access and parking for Coler park. | 8,029 | none | 03/14/2024 | 2024-03-14 | THE GRANTEE HAS PROVIDED THE FOUNDATION WITH THE REQUIRED REPORTS. THE FOUNDATION HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE REPORT; THEREFORE, NO FURTHER VERIFICATION BY THE FOUNDATION IS DEEMED NECESSARY. |
|
The Peel Compton Foundation |
312 N Main Street Bentonville,AR72712 |
2023-06-30 | 14,500 | to support concept design plans for expansion of the Compton House. | 14,500 | none | 03/14/2024 | 2024-03-14 | THE GRANTEE HAS PROVIDED THE FOUNDATION WITH THE REQUIRED REPORTS. THE FOUNDATION HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE REPORT; THEREFORE, NO FURTHER VERIFICATION BY THE FOUNDATION IS DEEMED NECESSARY. |
|
The Peel Compton Foundation |
312 N Main Street Bentonville,AR72712 |
2023-08-25 | 51,000 | to support the costs associated with the schematic design, topographical survey, and administrative costs associated. | 41,650 | none | 06/28/2024 | 2024-06-28 | THE GRANTEE HAS PROVIDED THE FOUNDATION WITH THE REQUIRED REPORTS. THE FOUNDATION HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE REPORT; THEREFORE, NO FURTHER VERIFICATION BY THE FOUNDATION IS DEEMED NECESSARY. |
|
WALTON FAMILY FOUNDATION INC |
PO Box 2030 Bentonville,AR72712 |
2022-08-31 | 254,307 | DONATION OF LAND ON HWY 59, SILOAM SPRINGS, AR. | 0 | NONE | 11/09/23, 03/01/2024 | 2024-03-01 | THE GRANTEE HAS PROVIDED THE FOUNDATION WITH THE REQUIRED REPORTS. THE FOUNDATION HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE REPORT; THEREFORE, NO FURTHER VERIFICATION BY THE FOUNDATION IS DEEMED NECESSARY. |
|
WALTON FAMILY FOUNDATION INC |
PO Box 2030 Bentonville,AR72712 |
2022-12-16 | 2,180,851 | TO SUPPORT COSTS ASSOCIATED WITH THE NWA LAND BANK FUND ACQUISITIONS. | 2,180,851 | NONE | 02/15/2023, 03/01/2024 | 2024-03-01 | THE GRANTEE HAS PROVIDED THE FOUNDATION WITH THE REQUIRED REPORTS. THE FOUNDATION HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE REPORT; THEREFORE, NO FURTHER VERIFICATION BY THE FOUNDATION IS DEEMED NECESSARY. |
|
WALTON FAMILY FOUNDATION INC |
PO Box 2030 Bentonville,AR72712 |
2023-03-10 | 2,490,583 | TO SUPPORT COSTS ASSOCIATED WITH THE NWA LAND BANK FUND ACQUISITIONS. | 2,490,583 | none | 03/01/2024 | 2024-03-01 | THE GRANTEE HAS PROVIDED THE FOUNDATION WITH THE REQUIRED REPORTS. THE FOUNDATION HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE REPORT; THEREFORE, NO FURTHER VERIFICATION BY THE FOUNDATION IS DEEMED NECESSARY. |
|
WALTON FAMILY FOUNDATION INC |
PO Box 2030 Bentonville,AR72712 |
2023-06-16 | 752,902 | TO SUPPORT COSTS ASSOCIATED WITH THE NWA LAND BANK FUND ACQUISITIONS. | 752,902 | none | 03/01/2024 | 2024-03-01 | THE GRANTEE HAS PROVIDED THE FOUNDATION WITH THE REQUIRED REPORTS. THE FOUNDATION HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE REPORT; THEREFORE, NO FURTHER VERIFICATION BY THE FOUNDATION IS DEEMED NECESSARY. |
|
WALTON FAMILY FOUNDATION INC |
PO Box 2030 Bentonville,AR72712 |
2023-09-01 | 1,810,425 | TO SUPPORT COSTS ASSOCIATED WITH THE NWA LAND BANK FUND ACQUISITIONS. | 1,810,425 | none | 03/01/2024 | 2024-03-01 | THE GRANTEE HAS PROVIDED THE FOUNDATION WITH THE REQUIRED REPORTS. THE FOUNDATION HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE REPORT; THEREFORE, NO FURTHER VERIFICATION BY THE FOUNDATION IS DEEMED NECESSARY. |
|
WALTON FAMILY FOUNDATION INC |
PO Box 2030 Bentonville,AR72712 |
2023-11-22 | 795,089 | TO SUPPORT COSTS ASSOCIATED WITH THE NWA LAND BANK FUND ACQUISITIONS. | 558,127 | none | 03/01/2024 | 2024-03-01 | THE GRANTEE HAS PROVIDED THE FOUNDATION WITH THE REQUIRED REPORTS. THE FOUNDATION HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE REPORT; THEREFORE, NO FURTHER VERIFICATION BY THE FOUNDATION IS DEEMED NECESSARY. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Northern Trust Cash | AT COST | 89,612,037 | 95,189,483 |
| Northern EAFE Acct | AT COST | 126,100,881 | 161,640,062 |
| Northern R1000 Acct | AT COST | 72,562,253 | 123,728,902 |
| Northern Cash Equitization | AT COST | 5,995,869 | 6,024,045 |
| Hawthorn FL | AT COST | 103,974,619 | 107,551,210 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 6,972,614 | 6,972,614 | 6,972,614 | |
| Construction in Progress | 7,744,904 | 7,744,904 | 7,744,904 | |
| Buildings | 41,535,865 | 1,075,278 | 40,460,587 | 40,460,587 |
| Building Improvements | 216,761 | 13,895 | 202,866 | 202,866 |
| Furniture, Fixtures, & Equipment | 1,424,400 | 148,730 | 1,275,670 | 1,275,670 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 78,893 | 78,893 |
| Description | Amount |
|---|---|
| Book/Tax Differences | 1,691,293 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Miscellaneous | 5,564 | 5,564 | ||
| Pass-through - Other Deductions | 36,537 | 36,537 | ||
| Repairs and Maintenance | 121,265 | 121,265 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Northern Trust | -22,377 | -22,377 | |
| Rental Income | 596,352 | ||
| RECOVERY OF PRIOR YEAR GRANTS | 620 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Hogan Preparatory Academy Inc | PROGRAM-RELATED INVESTMENT | 16,250,000 | 15,271,055 | 2021-07 | 2027-06 | Principal Due and Payable at Maturity | 0 % | None | TO CONSTRUCT NEW PERMANENT HIGH SCHOOL AND MIDDLE SCHOOL FACILITIES. | Cash | 15,271,055 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Consulting Fees | 3,850,314 | 3,850,314 | ||
| Administrator & Management Fees | 411,362 | 411,362 | ||
| Investment Management Fees | 401,406 | 401,406 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Northern Trust - Foreign Taxes | 802,032 | 802,032 | ||
| Excise Tax | 586,721 |