| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2011 Ram 3500 | 2022-05-11 | 34,925 | 4,989 | 200DB | 7.000000000000 | 8,553 | |||
| 2014 Ram 3500 | 2022-05-15 | 43,295 | 6,185 | 200DB | 7.000000000000 | 10,603 | |||
| 2022 Boat Trailer | 2022-05-03 | 2,563 | 366 | 200DB | 7.000000000000 | 628 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Auto insurance | 1,608 | 1,608 | 1,608 | |
| Advertising | 16 | 16 | 16 | |
| Website | 445 | 445 | 445 | |
| Fuel | 6,406 | 6,406 | 6,406 | |
| Supplies | 16,425 | 16,425 | 16,425 | |
| Auto Expense | 3,735 | 3,735 | 3,735 | |
| Repair and Maintenance | 1,628 | 1,628 | 1,628 | |
| Dues and Subscriptions | 6,064 | 6,064 | 6,064 | |
| Bank Fees | 3 | 3 | 3 | |
| Groceries | 690 | 690 | 690 | |
| Computer Expense | 2,602 | 2,602 | 2,602 | |
| Office Supplies | 839 | 839 | 839 | |
| Shipping and Postage | 441 | 441 | 441 | |
| Employee appreciation | 834 | 834 | 834 | |
| Relocation Expense | 1,713 | 1,713 | 1,713 | |
| Rent | 1,000 | 1,000 | 1,000 | |
| Conference rebate | -32,324 | -32,324 | -32,324 | |
| Agency Expense | 24 | 24 | 24 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll taxable at yearend | ||
| HSA payable at yearend | 1,675 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Paychex Payroll | 3,648 | |||
| Consultant Consulting Services | 17,369 | |||
| Individual Contract Labor | 900 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 18,042 | 18,042 | 18,042 | |
| Taxes and Licenses | 740 | 740 | 740 |