| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ERNST & YOUNG US, LLP | 9,097 | 4,548 | 4,549 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DODGE & COX INTL STOCK FUND | 3,054,316 | 3,486,621 |
| EDGEWOOD GROWTH FUND | 4,938,109 | 10,386,293 |
| FPA CRESCENT FUND | 1,721,191 | 2,282,339 |
| VANGUARD ST INV GROWTH FUND | 6,080,711 | 5,802,698 |
| VANGUARD DIVIDEND GROWTH FUND | 5,570,649 | 8,039,204 |
| SPYGLASS GROWTH FUND | 1,839,441 | 1,412,385 |
| GQG PART EMERG MKTS EQ-INV | 2,570,565 | 2,853,072 |
| VANGUARD ENERGY FUND-ADMIRAL | 1,065,919 | 1,048,586 |
| PIMCO SHORT-TERM FUND-INST | 2,581,678 | 2,605,601 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| KING STREET CAPITAL | FMV | 2,000,000 | 2,777,589 |
| MAVERICK STABLE FUND LTD | FMV | 0 | 0 |
| NEWPORT ASIA INST FUND | FMV | 0 | 0 |
| NITORUM OFFSHORE FUND LTD | FMV | 1,000,000 | 1,205,528 |
| SELECT EQUITY OFFSHORE LTD | FMV | 1,703,658 | 3,874,198 |
| SEMPER VIC PARTNERS QP, LP | FMV | 2,924,135 | 6,631,321 |
| SHERIDAN SQUARE OFFSHORE | FMV | 982,430 | 1,011,850 |
| DAVIDSON KEMPNER INST | FMV | 2,777,318 | 2,777,318 |
| Alatus Inflection Long Only Fd | FMV | 1,995,742 | 2,156,771 |
| Aleutian Fund LTD | FMV | 2,500,000 | 2,663,018 |
| Junto Offshore Fund LTD | FMV | 2,459,282 | 2,459,282 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DAVIDSON KEMPNER - PORT. DED | 44,713 | 44,713 | ||
| NEWPORT ASIA - PORTFOLIO DED | 43,817 | 43,817 | ||
| SEMPER VIC - PORTFOLIO DED | 5,437 | 5,437 | ||
| BANK FEES | 165 | 165 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| DAVIDSON KEMPNER OTHER INCOME | 149,771 | 149,771 | |
| NEWPORT ASIA INST. OTHER INCOME | -201 | -201 | |
| SEMPER VIC PTNRS OTHER INCOME | 3,652 | 3,652 |
| Description | Amount |
|---|---|
| Other adjustments | 35,889 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MONTICELLO ASSOC INV MGMT FEES | 37,500 | 37,500 | ||
| SELECT EQUITY INVST FEES | 43,699 | 43,699 | ||
| SHERIDAN SQUARE INVST FEES | 7,208 | 7,208 | ||
| Alatus Inflection Long Only Fd | 4,258 | 4,258 | ||
| Junto Offshore Fund LTD | 40,718 | 40,718 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SEMPER VIC - FOREIGN TAXES | 14,473 | 14,473 | ||
| GQG Part Emerg - FOREIGN TAXES | 7,597 | 7,597 | ||
| DAVIDSON KEMPNER INST | ||||
| DODGE & COX INTERNATIONAL | 9,982 | 9,982 | ||
| FEDERAL TAX | 25,000 | 25,000 |