| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 10,250 | 5,125 | 5,125 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE | 2006-03-31 | 3,258 | 3,258 | 200DB | 5.0000 | ||||
| COMPUTER SB | 2015-02-06 | 1,916 | 1,916 | 200DB | 5.0000 | ||||
| FURNITURE | 2015-05-01 | 4,052 | 4,052 | 200DB | 7.0000 | ||||
| LAPTOP COMPUTER | 2020-03-16 | 1,921 | 1,921 | 200DB | 5.0000 | ||||
| FURNITURE CORR 15 | 2020-01-01 | 450 | 450 | 200DB | 5.0000 | ||||
| COMPUTER | 2021-04-07 | 1,084 | 1,084 | 200DB | 5.0000 | ||||
| WALL UNIT | 2021-06-24 | 420 | 420 | 200DB | 5.0000 | ||||
| WINDOW SHADES | 2021-06-21 | 2,145 | 2,145 | 200DB | 5.0000 | ||||
| COMPUTER | 2023-06-30 | 3,141 | 200DB | 5.0000 | 2,639 | 2,639 | |||
| TV | 2023-06-30 | 1,027 | 200DB | 5.0000 | 863 | 863 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS | 17,941,659 | 22,612,482 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENTS ALT AND LLPS | AT COST | 14,647,438 | 19,158,820 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE AND COMPUTER | 19,415 | 18,747 | 668 | 3,500 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 5,550 | 5,550 | |
| EXCISE TAX RECEIVABLE | 3,801 | 13,749 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGES | 414 | 207 | 207 | |
| COMPUTER EXPENSES | 1,521 | 228 | 1,293 | |
| COMPUTER MAINTENANCE | 18,676 | 9,338 | 9,338 | |
| CONSULTING FEES | 30,000 | 15,000 | 15,000 | |
| COURIER AND POSTAGE | 881 | 220 | 661 | |
| DUES AND SUBSCRIPTIONS | 4,709 | 2,590 | 2,119 | |
| INSURANCE DIRECTORS AND OFFIC | 2,295 | 1,148 | 1,147 | |
| INSURANCE OFFICE | 1,213 | 182 | 1,031 | |
| MANAGEMENT FEES | 5,002 | 5,002 | ||
| MISC | 1,697 | 848 | 849 | |
| OFFICE SUPPLIES | 4,283 | 642 | 3,641 | |
| TELEPHONE | 7,406 | 3,703 | 3,703 | |
| WEB SITE | 271 | 135 | 136 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 INCOME | 61,995 | 61,995 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARDS PAYABLE | 2,234 | 5,517 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 315,892 | 315,892 | ||
| INSURANCE ADMINISTRATION | 1,080 | 540 | 540 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES AND PERMITS | 486 | 243 | 243 | |
| EXCISE TAX | 16,093 | |||
| FOREIGN TAXES | 222 | 222 | ||
| ANNUAL REPORT | 70 | 35 | 35 |