| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING & ACCOUNTING | 16,408 | 0 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BOND FUNDS | 2,668,097 | 2,668,097 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITY FUNDS | 267,195 | 267,195 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MONEY MARKET FUNDS | FMV | 31,289 | 31,289 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 675 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UNREALIZED APPRECIATION OR LOSS | -34,931 | 0 | 0 |
| DUTCHMAN TRAILER | 5,000 | 5,000 | 5,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 62 | 0 | 0 | 0 |
| MAINTENANCE | 103,233 | 0 | 0 | 103,233 |
| LICENSE FEES | 25 | 0 | 0 | 0 |
| MEALS & ENTERTAINMENT | 104 | 0 | 0 | 0 |
| COMPUTER EXPENSES | 179 | 0 | 0 | 0 |
| OFFICE EXPENSES | 142 | 0 | 0 | 0 |
| AUTO EXPENSE | 152 | 0 | 0 | 0 |
| DUES & SUBSCRIPTIONS | 233 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISC INCOME | 4,164 | 4,164 | 4,164 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO UNREALIZED GAIN BALANCE | 248,579 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEPOSITS | 22,000 | 22,000 |
| ENDOWMENT FUNDS | 1,443,971 | 1,443,971 |
| DEFERRED GAIN | 4,585 | 4,585 |
| DEFERRED MANAGEMENT FEES | 90,000 | 90,000 |
| PAYABLE TO DELTA HABITAT, LLC | 14,000 | 152,089 |
| PAYABLE TO FOREMAN | 0 | 11,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING/MGMT FEES | 241,662 | 0 | 0 | 241,662 |
| INVESTMENT MANAGEMENT FEES | 17,941 | 17,941 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 496 | 496 | 0 | 0 |
| EXCISE TAX | 1,265 | 0 | 0 | 0 |
| PROPERTY TAX | 1,449 | 0 | 0 | 1,449 |
| EXCISE TAX PENALTIES | 59 | 0 | 0 | 0 |
| CA REGISTRATION FEES | 75 | 0 | 0 | 0 |