| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 13,060 | 11,060 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 24,826 | |||||||||
| DESKTOP, MONITOR, PRINTER | 2012-12-31 | 1,206 | 208,524 | STRAIGHT LINE | 5.0000 | 50,543 | |||
| DESKTOP, MONITOR | 2012-12-31 | 728 | 438 | STRAIGHT LINE | 5.0000 | ||||
| DESKTOP, MONITOR | 2012-12-31 | 728 | 438 | STRAIGHT LINE | 5.0000 | ||||
| DESKTOP, MONITOR | 2012-12-31 | 728 | 438 | STRAIGHT LINE | 5.0000 | ||||
| DESKTOP, MONITOR | 2012-12-31 | 728 | 438 | STRAIGHT LINE | 5.0000 | ||||
| BATTERY BACK UP | 2013-01-02 | 632 | 378 | STRAIGHT LINE | 5.0000 | ||||
| DELL SERVER & IT INSTALL | 2013-01-02 | 6,539 | 3,924 | STRAIGHT LINE | 5.0000 | ||||
| DESKTOP, MONITOR | 2013-12-01 | 1,492 | 621 | STRAIGHT LINE | 5.0000 | ||||
| DESKTOP, MONITOR | 2013-12-01 | 1,492 | 621 | STRAIGHT LINE | 5.0000 | ||||
| LAPTOP, MONITOR | 2014-12-01 | 1,293 | 280 | STRAIGHT LINE | 5.0000 | ||||
| WEBSITE DEVELOPMENT | 2015-03-01 | 2,054 | 342 | STRAIGHT LINE | 5.0000 | ||||
| LAPTOP, MONITOR | 2015-05-01 | 1,793 | 239 | STRAIGHT LINE | 5.0000 | ||||
| LAPTPP, MONITOR | 2015-12-01 | 1,036 | 17 | STRAIGHT LINE | 5.0000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS AND EQUIPMENT | 726,146 | 393,544 | 332,602 | 726,146 |
| ROU ASSET | 63,280 | 36,102 | 27,178 | 63,280 |
| LAND | 40,600 | 40,600 | 40,600 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 881 | 881 | 881 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 55,003 | 55,003 | ||
| RESIDENT FOOD AND SUPPLIES | 60,857 | 59,705 | ||
| OFFICE SUPPLIES & EXPENSES | 28,503 | 29,289 | ||
| POSTAGE AND SHIPPING | 434 | 132 | ||
| ADVERTISING | 7,318 | 7,318 | ||
| AUTO | 7,096 | 7,371 | ||
| MISCELLANEOUS | 2,957 | 2,957 | ||
| REPAIRS & MAINTENANCE | 34,563 | 36,260 | ||
| PROPERTY TAXES | 2,890 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| REVENUE - INCLUSA | 325,933 | 325,933 | |
| REVENUE - LCD MANAGED CARE | 2,361,399 | 2,361,399 | |
| 11,880 | 11,880 | ||
| REVENUE - OTHER INCOME | 4,371 | 4,371 | |
| REVENUE- PRIVATE PAY | 9,388 | 9,388 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED WAGES | 175,857 | 162,740 |
| AGENCY FUNDS - CLIENT DEPOSITS | 6,437 | 5,534 |
| ACCRUED LEASE | 46,722 | 25,928 |
| SECURITY DEPOSITS | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL SERVICES | 5,188 | 5,187 | ||
| IT SERVICES | 10,243 | 10,572 | ||
| MANAGEMENT FEE | 118 | 118 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT TAXES/LICENSES | 55 | 55 |