| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND - 559 CEDAR GROVE | 2021-01-15 | 20,000 | |||||||
| CHURCH - 559 CEDAR GR RD | 2021-01-15 | 121,350 | 6,093 | S/L | 39.0000 | 2,723 | |||
| LAND - 561 CEDAR GR RD | 2021-01-15 | 32,000 | |||||||
| HOUSE - 561 CEDAR GR RD | 2021-01-15 | 119,446 | 5,998 | S/L | 39.0000 | 3,063 | |||
| ENCLOSED TRAILER (GATORMADE) | 2021-01-04 | 4,813 | 1,375 | S/L | 7.0000 | 688 | |||
| CHAIRS | 2021-04-16 | 4,254 | 1,013 | S/L | 7.0000 | 607 | |||
| 3D PRINTER | 2021-09-13 | 7,409 | 1,976 | S/L | 5.0000 | 1,482 | |||
| EXCAVATING CEDAR GROVE | 2021-12-29 | 2,250 | |||||||
| EXCAVATING 559 CEDAR GROVE | 2022-06-02 | 11,360 | |||||||
| 5 ACRES 4909 ELIHU CABIN HOLLOW RD | 2020-11-30 | 50,000 | |||||||
| BUILDING 12K SQFT 490 CABIN HOLLOW RD | 2020-11-30 | 700,000 | S/L | 39.0000 | 17,949 | ||||
| REFRIGERATOR - 561 CEDAR GROVE RD HOUSE | 2023-02-01 | 2,127 | 200DB | 5.0000 | 425 | ||||
| HVAC UNIT - 561 CEDAR GROVE RD HOUSE | 2023-06-02 | 7,248 | S/L | 27.5000 | 143 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SALE - 559 CEDAR GROVE RD | PURCHASE | 2023-11 | 750,000 | 152,710 | 116,489 | 489,617 | 8,816 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 845,297 | 34,719 | 810,578 | ||
| 84,250 | 84,250 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGES | 1,815 | 1,815 | ||
| BUSINESS EXPENSES | 125 | 125 | ||
| INSURANCE EXPENSE | 5,344 | 5,344 | ||
| REPAIRS & MAINTENANCE | 2,265 | 2,265 | ||
| SOMERSET FDTN - ROMANIA MISSI | 105,700 | 105,700 | ||
| SUPPLIES | 11,167 | 11,167 | ||
| UTILITIES | 13,958 | 13,958 | ||
| MISSION EXPENSES | 37,139 | 37,139 | ||
| MOWING | 6,750 | 6,750 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LOW INCOME RENT FOR HANDICAPP | 7,850 | 7,850 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| N/P - CITIZENS NATIONAL BANK | 208,172 | 196,056 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 4,748 | 4,748 | ||
| PROPERTY TAX | 77 | 77 |