| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & TAX PREPARATION FEES | 6,253 | 0 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LAZARD GLB LSTD INFR PTF INST (GLIFX) | AT COST | 1,808 | 1,967 |
| AMERICAN NEW WORLD F2 (NFFFX) | AT COST | 2,023 | 2,384 |
| ISHARES EDGE MSCI MIN VOL USA (USMV) | AT COST | 1,190 | 1,679 |
| VANECK MORNINGSTAR WIDE MOAT (MOAT) | AT COST | 1,659 | 2,598 |
| VANGUARD VALUE ETF INDEX (VTV) | AT COST | 1,967 | 2,406 |
| JPMORGAN HEDGED EQUITY I (JHEQX) | AT COST | 1,769 | 2,374 |
| VIRTUS KAR SMALL-CAP GROWTH I (PXSGX) | AT COST | 1,517 | 1,995 |
| WCM FOCUSED INTL GWTH INST (WCMIX) | AT COST | 1,401 | 1,880 |
| ISHARES EDGE MSCI US QLTY FAC (QUAL) | AT COST | 1,886 | 2,561 |
| JPMORGAN EQUITY PREMIUM INCO (JEPI) | AT COST | 1,495 | 1,417 |
| PACER US CASH COWS 100 ETF (COWZ) | AT COST | 2,401 | 2,725 |
| SCHWAB US DVD EQUITY ETF (SCHD) | AT COST | 1,762 | 1,944 |
| FIRST TRUST DORSEY WRIGHT FO (FV) | AT COST | 1,063 | 1,145 |
| INVESCO BULLETSHARES 2026 CO (BSCQ) | AT COST | 1,917 | 1,917 |
| INVESCO BULLETSHARES 2027 CO (BSCR) | AT COST | 1,924 | 1,922 |
| INVESCO BULLETSHARES 2028 (BSCS) | AT COST | 1,998 | 1,995 |
| INVESCO BULLETSHARES 2029 CO (BSCT) | AT COST | 1,818 | 1,816 |
| INVESCO BULLETSHARES 2030 CB (BSCU) | AT COST | 1,626 | 1,626 |
| INVESCO S&P 500 GARP ETF (SPGP) | AT COST | 1,874 | 2,056 |
| ISHARES PREFERRED & INCOME S (PFF) | AT COST | 1,592 | 1,578 |
| JPM NASDAQ EQUITY PREMIUM (JEPQ) | AT COST | 775 | 833 |
| PACER US SML CAP CASH COWS ETF (CALF) | AT COST | 1,178 | 1,089 |
| SPDR BLOOMBERG 1-3 MONTH T-B (BIL) | AT COST | 917 | 918 |
| VANGUARD GROWTH ETF (VUG) | AT COST | 1,636 | 1,870 |
| WISDOMTREE FLOATING RATE TRE (USFR) | AT COST | 1,010 | 1,006 |
| CALAMOS MARKET NEUTRAL INC I (CMNIX) | AT COST | 1,681 | 1,662 |
| FULLERTHALER BHV SMCP EQ INST (FTHSX) | AT COST | 1,108 | 1,149 |
| GOLDMAN SACHS GQG INTL OPP I (GSIMX) | AT COST | 1,938 | 2,121 |
| Item No. | 1 |
|---|---|
| Lender's Name | BRYAN YVETTE BEAULIEU |
| Lender's Title | PRESIDENT, SEC., TREASURER |
| Original Amount of Loan | 7022 |
| Balance Due | 35157 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | PAY OPERATING ACCOUNTING FEES. |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 336 | |||
| LICENSE AND PERMITS | 10 |