| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 33,940 | 0 | 0 | 7,665 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DELL-LATITUDE E5470 LAPTOP | 2017-01-01 | 609 | 609 | SL | 5.000000000000 | 0 | 0 | 0 | |
| OFFICE PRESENTATION PROJECTOR | 2017-01-01 | 139 | 139 | SL | 5.000000000000 | 0 | 0 | 0 | |
| TV ON STAND | 2017-01-01 | 1,400 | 1,400 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 18 INCH LAMINATOR (APACHE) | 2017-01-01 | 129 | 129 | SL | 5.000000000000 | 0 | 0 | 0 | |
| CONFERENCE PHONE AND SPEAKERS | 2017-01-01 | 670 | 670 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 42 INCH TV | 2017-01-01 | 400 | 400 | SL | 5.000000000000 | 0 | 0 | 0 | |
| OFFICE FURNITURE | 2017-01-01 | 4,934 | 4,934 | SL | 5.000000000000 | 0 | 0 | 0 | |
| RCC FURNITURE | 2017-01-01 | 2,520 | 2,516 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LAPTOP (ED'S OFFICE COMPUTER) | 2019-08-01 | 1,207 | 825 | SL | 5.000000000000 | 0 | 0 | 0 | |
| DELL LAPTOP LATITUDE 4501 BTX (FINANCE COORD COMPUTER) | 2019-09-01 | 1,299 | 867 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LENOVO LAPTOP (ED'S TRAVEL COMPUTER) | 2019-11-01 | 1,103 | 700 | SL | 5.000000000000 | 0 | 0 | 0 | |
| SOFA (ROOMS EXPRESS) | 2022-03-16 | 829 | 172 | SL | 5.000000000000 | 0 | 0 | 0 | |
| DELL INSPIRO LAPTOP (7000 2 IN 1 17") | 2022-06-22 | 1,467 | 147 | SL | 5.000000000000 | 210 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| DELL-LATITUDE E5470 LAPTOP | 609 | 609 | 0 | |
| OFFICE PRESENTATION PROJECTOR | 139 | 139 | 0 | |
| TV ON STAND | 1,400 | 1,400 | 0 | |
| 18 INCH LAMINATOR (APACHE) | 129 | 129 | 0 | |
| CONFERENCE PHONE AND SPEAKERS | 670 | 670 | 0 | |
| 42 INCH TV | 400 | 400 | 0 | |
| OFFICE FURNITURE | 4,934 | 4,934 | 0 | |
| RCC FURNITURE | 2,520 | 2,516 | 4 | |
| LAPTOP (ED'S OFFICE COMPUTER) | 1,207 | 825 | 382 | |
| DELL LAPTOP LATITUDE 4501 BTX (FINANCE COORD COMPUTER) | 1,299 | 867 | 432 | |
| LENOVO LAPTOP (ED'S TRAVEL COMPUTER) | 1,103 | 700 | 403 | |
| SOFA (ROOMS EXPRESS) | 829 | 172 | 657 | |
| DELL INSPIRO LAPTOP (7000 2 IN 1 17") | 1,467 | 357 | 1,110 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 3,000 | 3,000 | 3,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 7,583 | 0 | 0 | 6,151 |
| DUES & SUBSCRIPTIONS | 7,430 | 0 | 0 | 4,470 |
| INSURANCE | 6,860 | 0 | 0 | 6,835 |
| EMPLOYEE TRAINING & DEVELOPMENT | 2,745 | 0 | 0 | 1,932 |
| EVENT EXPENSES | 1,923 | 0 | 1,222 | 0 |
| COMPUTER EXPENSES | 11,160 | 0 | 0 | 10,877 |
| HOUSEKEEPING | 7,150 | 0 | 0 | 5,225 |
| SUPPLIES | 2,993 | 0 | 0 | 548 |
| BANK FEES | 526 | 0 | 0 | 0 |
| MISCELLANEOUS | 305 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TRAINING INCOME | 32,500 | 32,500 | |
| OTHER INCOME | 5,676 | 5,676 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NC BLOCK GRANT CONTRACT SERVICES | 86,329 | 0 | 0 | 84,729 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 14,893 | 0 | 0 | 12,689 |
| OTHER TAXES | 207 | 0 | 0 | 0 |