| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 45,188 | 0 | 0 | 45,188 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 60,837 | 0 | 0 | 62,413 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 286,843 | 252,566 | 252,566 |
| OPERATING RIGHT-OF-USE LEASE ASSET | 1,862,727 | 1,443,080 | 1,443,080 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 31,556 | 612 | 806 | 26,952 |
| DUES AND SUBSCRIPTIONS | 11,115 | 0 | 0 | 1,759 |
| EMPLOYEE EXPENSES | 48,752 | 0 | 0 | 47,810 |
| LICENSES & FEES | 11,124 | 0 | 0 | 11,433 |
| EQUIPMENT AND SOFTWARE | 91,196 | 0 | 0 | 91,247 |
| INSURANCE | 64,004 | 0 | 0 | 63,453 |
| OTHER EXPENSES | 597 | 0 | 0 | 597 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LICENSING FEES | 1,000 | 1,000 | 1,000 |
| PROGRAM INCOME | 194 | 194 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OPERATING LEASE LIABILITY | 1,976,558 | 1,547,167 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 1,946,261 | 0 | 0 | 1,951,408 |
| MANAGEMENT FEES | 36,000 | 0 | 0 | 36,000 |
| MARKETING FEES | 25,251 | 0 | 0 | 25,489 |
| WRITER & ART FEES | 533,926 | 1,000 | 1,000 | 531,560 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX BASED ON INVESTMENT INCOME | 2,400 | 0 | 0 | 2,400 |