| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,784 | 1,392 | 0 | 1,392 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2016-04-30 | 59,942 | 9,991 | SL | 40.000000000000 | 1,499 | 0 | 1,499 | |
| GYM EQUIPMENT | 2016-04-30 | 79,400 | 75,619 | SL | 7.000000000000 | 3,781 | 0 | 3,781 | |
| FURNITURE | 2016-04-30 | 10,242 | 9,755 | SL | 7.000000000000 | 487 | 0 | 487 | |
| ACQUISITION COSTS | 2016-04-30 | 11,436 | 1,906 | SL | 40.000000000000 | 286 | 0 | 286 | |
| BUILDING | 2016-04-30 | 948,550 | 154,798 | SL | 40.000000000000 | 23,714 | 0 | 23,714 | |
| 2014 FORD ECOLINE VAN | 2017-07-13 | 17,625 | 9,694 | SL | 10.000000000000 | 1,763 | 0 | 1,763 | |
| GYM EQUIPMENT | 2017-12-15 | 8,589 | 6,237 | SL | 7.000000000000 | 1,227 | 0 | 1,227 | |
| PING PONG TABLE | 2017-11-27 | 974 | 495 | SL | 10.000000000000 | 97 | 0 | 97 | |
| BUILDING STRUCTURE | 2017-08-15 | 3,250 | 440 | SL | 40.000000000000 | 81 | 0 | 81 | |
| FURNITURE | 2018-03-02 | 891 | 615 | SL | 7.000000000000 | 127 | 0 | 127 | |
| FURNITURE | 2018-04-17 | 729 | 486 | SL | 7.000000000000 | 104 | 0 | 104 | |
| FURNITURE | 2018-06-15 | 374 | 244 | SL | 7.000000000000 | 53 | 0 | 53 | |
| 5 COMPUTERS | 2021-05-08 | 3,395 | 1,886 | SL | 3.000000000000 | 1,132 | 0 | 1,132 | |
| 2ND WIND EXERCISE EQUIPMENT | 2021-09-29 | 4,870 | 870 | SL | 7.000000000000 | 696 | 0 | 696 | |
| KITCHEN EQUIPMENT | 2022-07-13 | 1,176 | 84 | SL | 7.000000000000 | 168 | 0 | 168 | |
| BOXING RING | 2022-09-15 | 12,977 | 433 | SL | 10.000000000000 | 1,298 | 0 | 1,298 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 59,942 | 11,490 | 48,452 | |
| GYM EQUIPMENT | 79,400 | 79,400 | 0 | |
| FURNITURE | 10,242 | 10,242 | 0 | |
| ACQUISITION COSTS | 11,436 | 2,192 | 9,244 | |
| BUILDING | 948,550 | 178,512 | 770,038 | |
| 2014 FORD ECOLINE VAN | 17,625 | 11,457 | 6,168 | |
| GYM EQUIPMENT | 8,589 | 7,464 | 1,125 | |
| PING PONG TABLE | 974 | 592 | 382 | |
| BUILDING STRUCTURE | 3,250 | 521 | 2,729 | |
| FURNITURE | 891 | 742 | 149 | |
| FURNITURE | 729 | 590 | 139 | |
| FURNITURE | 374 | 297 | 77 | |
| 5 COMPUTERS | 3,395 | 3,018 | 377 | |
| 2ND WIND EXERCISE EQUIPMENT | 4,870 | 1,566 | 3,304 | |
| KITCHEN EQUIPMENT | 1,176 | 252 | 924 | |
| BOXING RING | 12,977 | 1,731 | 11,246 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 357 | 0 | 0 | 357 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DONATED LAND | 15,000 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 21,386 | 0 | 0 | 21,386 |
| FILM CREW | 3,881 | 0 | 0 | 3,881 |
| SUMMER PROGRAM | 44,501 | 0 | 0 | 44,501 |
| INSURANCE | 18,145 | 0 | 0 | 18,145 |
| ALARM | 1,160 | 0 | 0 | 1,160 |
| BANK CHARGES | 1,323 | 0 | 0 | 1,323 |
| CLEANING | 175 | 0 | 0 | 175 |
| DISPOSAL FEES | 3,919 | 0 | 0 | 3,919 |
| DUES & SUBSCRIPTIONS | 6,727 | 0 | 0 | 6,727 |
| FOOD COSTS | 10,835 | 0 | 0 | 10,835 |
| GYM EQUIPMENT | 584 | 0 | 0 | 584 |
| PEST CONTROL | 1,137 | 0 | 0 | 1,137 |
| REPAIR & MAINTENANCE | 6,332 | 0 | 0 | 6,332 |
| REPAIR & MAINTENANCE: EQUIPMENT REPAIR | 1,170 | 0 | 0 | 1,170 |
| REPAIR & MAINTENANCE: SUPPLIES | 313 | 0 | 0 | 313 |
| RESOURCE CENTER | 590 | 0 | 0 | 590 |
| YOUTH DEVELOPMENT | 14,416 | 0 | 0 | 14,416 |
| OTHER GENERAL AND ADMIN EXPENSES | 100 | 0 | 0 | 100 |
| OFFICE SUPPLIES | 17,838 | 0 | 0 | 17,838 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MEMBERSHIP INCOME | 17,175 | 17,175 | |
| GROSS INCOME FROM SPECIAL FUNDRAISING EVENTS | 40,217 | 40,217 |
| Description | Amount |
|---|---|
| ADJUSTING PRIOR YEAR FUND BLANCE | 33,004 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PPP LOAN | 31,500 | 31,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OUTSOURCING SERVICES | 31,157 | 0 | 0 | 31,157 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES & LICENSES | 452 | 0 | 0 | 402 |