| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FORTRESS CREDIT OPP FUND V | FMV | 425,348 | 425,348 |
| Q-BLK REAL ASSETS, LP | FMV | 63,751 | 63,751 |
| ABERDEEN INTERNATIONAL | FMV | 141,749 | 141,749 |
| ABERDEEN PRIVATE EQUITY | FMV | 96,906 | 96,906 |
| ABERDEEN VENTURE PARTNERS | FMV | 120,110 | 120,110 |
| METROPOLITAN RE PARTNERS VII | FMV | 55,589 | 55,589 |
| 2011 OPPORTUNISTIC PORTFOLIO | FMV | 43,521 | 43,521 |
| TOWNSEND REAL ESTATE ALPHA FUND | FMV | 261,877 | 261,877 |
| CERBERUS OFFSHORE LEVERED LOAN | FMV | 117,244 | 117,244 |
| GSO CREDIT ALPHA FUND II, LP | FMV | 218,843 | 218,843 |
| JUGAAD VENTURES INC. | FMV | 100,000 | 100,000 |
| BAKER TAYLOR | FMV | 74,450 | 74,450 |
| TCG BF | FMV | 14,013,051 | 14,013,051 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| REDEMPTION DUE FROM BLACKSTONE PARTNERS OFFSHORE FUND | 3,514,670 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 670 | 0 | 0 | |
| PAYROLL FEES | 1,137 | 1,137 | 0 | |
| TELEPHONE | 13,277 | 0 | 0 | |
| FROM PASS-THROUGH ENTITITES | 188,006 | 188,002 | 4 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM PASS-THRU ENTITIES | 33,305 | 33,305 | 33,305 |
| FROM PASS-THRU ENTITIES | 1,407 | 1,407 | 1,407 |
| BUSINESS INCOME FROM PASSTHROUGHS | 27,751 | 27,897 | 27,751 |
| NET RENTAL INCOME FROM PASSTHROUGHS | -650 | -236 | -650 |
| NET ROYALTY INCOME FROM PASSTHROUGHS | -237 | -237 | -237 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 1,219,807 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IT FEES | 6,537 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 35,647 | 0 | 0 | |
| FOREIGN TAXES | 6,140 | 6,140 | 0 | |
| PAYROLL TAXES | 9,003 | 3,001 | 6,002 |