| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENTS IN PARTNERSHIPS | AT COST | 15,047,374 | 17,990,682 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 2,429 | 2,429 | 0 | 0 |
| PASS-THROUGH EXPENSE FROM GORE CREEK BOND FUND S1 (TE), LLC | 2,891 | 2,891 | 0 | 0 |
| PASS-THROUGH EXPENSE FROM GORE CREEK HEDGE FUND S1 (TE), LLC | 43,793 | 43,793 | 0 | 0 |
| PASS-THROUGH EXPENSE FROM GORE CREEK PRIVATE FUND S1 (TE), LLC | 167,597 | 167,597 | 0 | 0 |
| PASS-THROUGH EXPENSE FROM GORE CREEK PRIVATE FUND S1B (TE), LLC | 43,471 | 43,471 | 0 | 0 |
| PASS-THROUGH EXPENSE FROM GORE CREEK STOCK FUND S1 (TE), LLC | 41,898 | 41,898 | 0 | 0 |
| MISCELLANEOUS | 15 | 15 | 0 | 0 |
| INTEREST EXPENSE | 19,756 | 19,756 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GORE CREEK BOND FUND S1 (TE), LLC | 115 | 115 | |
| GORE CREEK STOCK FUND S1 (TE), LLC | 30,589 | 30,589 | |
| GORE CREEK PRIVATE FUND S1 (TE), LLC | 110,006 | 110,006 | |
| GORE CREEK PRIVATE FUND S1B (TE), LLC | 205,937 | 205,937 | |
| GORE CREEK HEDGE FUND S1 LLC | 150,829 | 150,829 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 4,650 | 4,650 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN INCOME TAXES PAID FROM PASSTHROUGH K-1S | 6,835 | 6,835 | 0 | 0 |
| FEDERAL INCOME TAX PAID | 5,000 | 5,000 | 0 | 0 |