| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Leasehold Improvements | 1,144,459 | 1,143,987 | 472 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Limited Partnerships | AT COST | 1,603,159,404 | 2,423,854,751 |
| Miscellaneous Investments | AT COST | 26,919 | 26,919 |
| Stocks and Stock Funds | AT COST | 373,267,445 | 434,543,176 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LEASEHOLD IMPROVEMENTS | 1,144,459 | 1,144,459 | 0 | 0 |
| Item No. | 1 |
|---|---|
| Lender's Name | LSITDM LLC |
| Lender's Title | |
| Original Amount of Loan | |
| Balance Due | 24222424 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | 0.0 |
| Security Provided by Borrower | |
| Purpose of Loan | Charitable |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Overhead | 89,227 | 0 | 0 | 290,909 |
| Investment Expenses | 4,413,645 | 4,356,439 | 0 | 0 |
| Consultants | 235,509 | 0 | 0 | 297,470 |
| Program Expenses | 10,910,566 | 0 | 0 | 11,756,794 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Passthrough K-1 Other Income | -11,555,666 | -14,108,715 | 0 |
| Investment Other Income | 297,459 | 297,459 | 0 |
| Foreign Tax Refund | 41,362 | 41,362 | 0 |
| Description | Amount |
|---|---|
| MARK TO MARKET UNREALIZED GAIN/(LOSS) | 1,612,231 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Various 501(c)(3) Entities | 32,704,460 | 0 % | 32,704,460 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Tax | 477,391 | 477,391 | 0 | 0 |
| State Tax | 19,286 | 0 | 0 | 0 |
| Federal Taxes Paid | 750,000 | 0 | 0 | 0 |