| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GP GLOBAL EQUITY STRATEGIES | FMV | 4,266,918 | 5,888,059 |
| GRESHAM - LOW VOLATILITY OFFSHORE | FMV | 1,381,959 | 3,211,049 |
| GRESHAM PRIVATE EQUITY I | FMV | 136,384 | 142,733 |
| GRESHAM PRIVATE EQUITY II | FMV | 262,112 | 661,680 |
| GRESHAM CHINA OPPT. FUND I | FMV | 264,210 | 162,196 |
| GP CHINA VENTURE CAP I | FMV | 561,776 | 1,308,045 |
| GP CHINA VENTURE CAP II | FMV | 595,107 | 1,193,078 |
| GRESHAM OPPORT.GROWTH STRATEGIES OFFSHORE | FMV | 1,787,609 | 4,049,921 |
| 2011/12 PRIVATE EQUITY STRATEGIES | FMV | 308,832 | 452,155 |
| 2013 PRIVATE EQUITY STRATEGIES | FMV | 137,147 | 237,825 |
| 2014 PRIVATE EQUITY STRATEGIES | FMV | 198,753 | 423,591 |
| 2015 PRIVATE EQUITY STRATEGIES | FMV | 260,690 | 64,618 |
| 2016 PRIVATE EQUITY STRATEGIES | FMV | 362,931 | 739,661 |
| 2017 PRIVATE EQUITY STRATEGIES | FMV | 344,456 | 540,715 |
| 2018 PRIVATE EQUITY STRATEGIES | FMV | 344,066 | 643,676 |
| 2019 PRIVATE EQUITY STRATEGIES | FMV | 600,508 | 1,238,650 |
| 2020 PRIVATE EQUITY STRATEGIES | FMV | 690,801 | 846,012 |
| 2021-22 PRIVATE EQUITY STRATEGIES | FMV | 725,519 | 777,707 |
| SRE OPP FUND IV | FMV | 520,673 | 633,193 |
| GEM REALTY FUND V | FMV | 198,732 | 200,295 |
| GEM REALTY FUND VI | FMV | 543,811 | 580,826 |
| GP EMERGING MARKET STRATEGIES | FMV | 1,509,871 | 1,686,654 |
| 2023-24 PRIVATE EQUITY STRATEGIES | FMV | 88,066 | 97,311 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 12,720 | 12,720 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INTEREST EXPENSE - PASSTHRU | 63,786 | 63,786 | 0 | |
| MISC. PASSTHROUGH EXPENSES - 2% | 229,512 | 229,512 | 0 | |
| CONTRIBUTIONS - PASS THRU ENTITIES | 115 | 115 | 0 | |
| 2017 PRIVATE EQ. STRAT. - PASSTHROUGH ORD. LOSS | 11,075 | 11,075 | 0 | |
| NON DEDUCTIBLE - PASSTHROUGH | 948 | 948 | 0 | |
| ROYALTY DEDUCTION - PASSTHROUGH | 29 | 29 | 0 | |
| DK FUND - PASSTHROUGH ORD. LOSS | 28,421 | 28,421 | 0 | |
| 2014 PRIVATE EQ. STRAT. - PASSTHROUGH ORD. LOSS | 232 | 232 | 0 | |
| 2018 PRIVATE EQ. STRAT. - PASSTHROUGH ORD. LOSS | 6,890 | 6,890 | 0 | |
| 2020 PRIVATE EQ. STRAT. - PASSTHROUGH ORD. LOSS | 12,797 | 12,797 | 0 | |
| 2021-22 PRIVATE EQ. STRAT. - PASSTHROUGH ORD. LOSS | 4,327 | 4,327 | 0 | |
| GP CHINA OPPTY FUND I - PASSTHROUGH ORD. LOSS | 70 | 70 | 0 | |
| GP GLOBAL EQTY STRAT - PASSTHROUGH ORD. LOSS | 6,305 | 6,305 | 0 | |
| GP EMERGING MKT STRAT - PASSTHROUGH ORD. LOSS | 13,130 | 13,130 | 0 | |
| GEM REALTY IV - PASSTHROUGH ORD. LOSS | 3,183 | 3,183 | 0 | |
| GEM REALTY V - PASSTHROUGH ORD. LOSS | 6,470 | 6,470 | 0 | |
| GEM REALTY VI - PASSTHROUGH ORD. LOSS | 2,817 | 2,817 | 0 | |
| SRE OPP FUND IV - PASSTHROUGH ORD. LOSS | 14,677 | 14,677 | 0 | |
| GP CHINA VENTURE CAP - PASSTHROUGH ORD. LOSS | 108 | 108 | 0 | |
| SUPPLIES | 193 | 193 | 0 | |
| 2011-12 PRIVATE EQ. STRAT. - PASSTHROUGH ORD. LOSS | 2,039 | 2,039 | 0 | |
| 2023-24 PRIVATE EQ. STRAT. - PASSTHROUGH ORD. LOSS | 1,662 | 1,662 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| 2013 PRIVATE EQUITY STRATEGIES | 1,389 | 1,389 | 1,389 |
| GP CHINA VENTURE CAP II | 18 | 18 | 18 |
| GRESHAM PRIVATE EQUITY I | 499 | 499 | 499 |
| 2019 PRIVATE EQUITY STRATEGIES | 493 | 493 | 493 |
| GRESHAM PRIVATE EQUITY II | 5,374 | 5,374 | 5,374 |
| MISC. PARTNERSHIP OTHER PORTFOLIO INCOME | 3,360 | 3,360 | 3,360 |
| MISC. PARTNERSHIP DEBT CANCELLATION INCOME | 46 | 46 | 46 |
| MISC. PARTNERSHIP ROYALTY INCOME | 89 | 89 | 89 |
| 2015 PRIVATE EQUITY STRATEGIES | 4,657 | 4,657 | 4,657 |
| 2016 PRIVATE EQUITY STRATEGIES | 4,236 | 4,236 | 4,236 |
| Description | Amount |
|---|---|
| TAX EXEMPT DISTRIBUTIONS | 955 |
| SECTION 1202 GAIN - 100% EXCLUSION | 13,149 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DK FUND LP | 442,370 | 538,219 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 135,086 | 135,086 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES - PASSTHRU | 27,638 | 27,638 | 0 | |
| EXCISE TAX | 88,872 | 88,872 | 0 |