| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2008-01-31 | 1,013 | 506 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2008-05-14 | 1,110 | 555 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2008-05-14 | 2,147 | 1,073 | 200DB | 5.000000000000 | 0 | 0 | ||
| OFFICE BUILDING | 2009-06-30 | 60,000 | 20,827 | SL | 39.000000000000 | 1,538 | 0 | ||
| FURNITURE AND EQUIPMENT | 2010-07-01 | 942 | 942 | 200DB | 5.000000000000 | 0 | 0 | ||
| FURNITURE AND EQUIPMENT | 2012-03-01 | 31,741 | 15,870 | 200DB | 7.000000000000 | 0 | 0 | ||
| OFFICE BUILDING | 2012-03-01 | 517,547 | 143,206 | SL | 39.000000000000 | 13,270 | 0 | ||
| FURNITURE AND EQUIPMENT | 2012-07-01 | 16,951 | 8,475 | 200DB | 5.000000000000 | 0 | 0 | ||
| FURNITURE AND EQUIPMENT | 2015-08-12 | 776 | 388 | 200DB | 7.000000000000 | 0 | 0 | ||
| COMPUTER | 2015-01-21 | 3,902 | 1,951 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER - PRINTER | 2008-09-20 | 369 | 369 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2019-12-03 | 5,538 | 200DB | 5.000000000000 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| UBS EQUITY FUNDS | AT COST | 24,819,686 | 31,296,177 |
| UBS BOND FUNDS | AT COST | 10,090,415 | 9,170,660 |
| UBS OTHER INVESTMENT FUNDS | AT COST | 18,217,852 | 20,742,771 |
| UBS PARTNERSHIP INVESTMENT | AT COST | 1,234,557 | 1,440,642 |
| CULBERSON RANCH PARTNERSHIP | AT COST | 34,946 | 34,946 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER | 1,013 | 1,013 | 0 | |
| COMPUTER | 1,110 | 1,110 | 0 | |
| COMPUTER | 2,147 | 2,147 | 0 | |
| OFFICE BUILDING | 60,000 | 22,365 | 37,635 | |
| FURNITURE AND EQUIPMENT | 942 | 942 | 0 | |
| FURNITURE AND EQUIPMENT | 31,741 | 31,741 | 0 | |
| OFFICE BUILDING | 517,547 | 156,476 | 361,071 | |
| FURNITURE AND EQUIPMENT | 16,951 | 16,951 | 0 | |
| FURNITURE AND EQUIPMENT | 776 | 776 | 0 | |
| COMPUTER | 3,902 | 3,902 | 0 | |
| COMPUTER - PRINTER | 369 | 369 | 0 | |
| COMPUTER | 5,538 | 5,538 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 24 | 15 | 9 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OIL & GAS ROYALTY PROPERTIES | 6,089,695 | 6,089,695 | 7,560,300 |
| ACCUMULATED DEPLETION | -3,665,289 | -3,861,443 | |
| ORGANIZATION COSTS | 15,150 | 15,150 | |
| OIL A/R PURCHASER CLEARING | 10,720 | -238 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 21,930 | 14,254 | 7,676 | |
| INSURANCE | 12,509 | 11,681 | 828 | |
| OFFICE SUPPLIES | 5,021 | 5,021 | 0 | |
| REPAIRS & MAINTENANCE | 2,974 | 2,974 | 0 | |
| SOFTWARE AND COMPUTER EXP | 9,157 | 9,157 | 0 | |
| DATA PROCESSING | 21,058 | 21,058 | 0 | |
| OTHER OIL & GAS ROYALTY EXP | 159,495 | 159,495 | 0 | |
| ALPHA KEYS WP XI PORTFOLIO EXPENSE | 2,325 | 2,325 | 0 | |
| CARLYLE CARDINAL IRELAND DOLLAR EXPENSE | 1,122 | 1,122 | 0 | |
| ALPHA KEYS BRASIL PARTNERSHIP EXPENSE | 5,455 | 5,455 | 0 | |
| INVESTMENT INTEREST EXPENSE | 1,065 | 1,065 | 0 | |
| UTILITIES | 11,118 | 11,118 | 0 | |
| TELEPHONE | 2,435 | 2,435 | 0 | |
| BANK FEES | 30 | 30 | 0 | |
| FILING FEES | 54 | 54 | 0 | |
| NONDEDUCTIBLE EXPENSE | 6,180 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL AND GAS ROYALTIES | 1,886,546 | 1,886,546 | 1,886,546 |
| OIL LEASE BONUS INCOME | 250 | 250 | 250 |
| MISC. INVESTMENT INCOME | 216 | 216 | 216 |
| ALPHA KEYS BRASIL FUND | -696 | -696 | -696 |
| ALPHA KEYS WP XI | 71 | 71 | 71 |
| ALPHA KEYS WP XI | 1,541 | 1,541 | 1,541 |
| CARLYLE CARDINAL IRELAND DOLLAR | 403 | 403 | 403 |
| CULBERSON COUNTY RANCH CO | 8,348 | 8,348 | 8,348 |
| OIL AND GAS WORKING | 3,532 | 3,532 | 3,532 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAX LIABILITES | 532 | 5,431 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 287,341 | 186,772 | 100,569 | |
| 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 69,248 | 0 | 0 | |
| AD VALOREM TAX | 44,949 | 44,949 | 0 | |
| ROYALTY PRODUCTION TAX | 123,800 | 123,800 | 0 | |
| STATE INCOME TAXES | 22,146 | 22,146 | 0 | |
| PAYROLL TAXES | 23,175 | 15,064 | 8,111 | |
| FOREIGN TAX ON DIVIDENDS | 18,295 | 18,295 | 0 |