| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & TAX | 13,370 | 6,685 | 6,685 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB MANAGED ACCOUNT #2752 | 547,209 | 652,206 |
| CHARLES SCHWAB MANAGED ACCOUNT #2867 | 4,953,090 | 4,573,773 |
| CHARLES SCHWAB MANAGED ACCOUNT #4774 | 646,669 | 704,353 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ARISAIG ASIA CONSUMER FUND | AT COST | 498,010 | 686,007 |
| ACCOLADE PARTNERS GROWTH II LP | AT COST | 239,949 | 256,645 |
| COOPER CREEK PARTNERS LP | AT COST | 571,215 | 655,517 |
| MISSION BIOCAPITAL V LP | AT COST | 78,976 | 85,349 |
| RIVERSIDE MICRO-CAP VI (& RMCF) | AT COST | 64,797 | 93,110 |
| WHITMAN/PETERSON PARTNERS IV LP | AT COST | 134,636 | 156,279 |
| MILLENNIUM INTL FUND SERIES GG | AT COST | 520,955 | 1,045,854 |
| AMBERBROOK OFFSHORE IX | AT COST | 97,508 | 135,903 |
| DAVIS INVESTMENTS V LP | AT COST | 15,067 | 17,319 |
| JMI EQUITY FUND XI-B LP | AT COST | 85,436 | 101,016 |
| LOCUST POINT PRIVATE CREDIT FUND LP | AT COST | 379,728 | 379,933 |
| TUCKAHOE HOLDINGS LLC | AT COST | 496,250 | 500,000 |
| ARISAIG ASIA CONSUMER FUND-PFIC | AT COST | 629,770 | 629,770 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CHARLES SCHWAB - DIVIDEND RECEIVABLE | 289 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 60 | 0 | 0 | |
| CONTRIBUTIONS FROM PASS-THRU'S | 5 | 0 | 0 | |
| EXPENSES FROM PASS-THRU'S | 48,443 | 47,403 | 0 | |
| SCC | 25 | 0 | 0 | |
| SERVICE FEE | 62,500 | 20,833 | 6,250 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME FROM PASS-THRU INVESTMENTS | 23,281 | 23,281 | 23,281 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| RMCF VI AIV I LP | 5,959 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 28,465 | 28,465 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 33,282 | 0 | 0 | |
| STATE TAX | 500 | 0 | 0 | |
| FOREIGN TAX WITHHELD FROM PASS-THRU'S | 98 | 98 | 0 |