| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 51,513 | 0 | 24,314 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMAZON.COM INC | 252,683 | 246,124 |
| AMAZON.COM INC | 163,380 | 166,981 |
| AMERICAN HONDA FINANCE | 222,980 | 224,190 |
| ANALOG DEVICES INC | 204,055 | 213,182 |
| APPLE INC | 259,125 | 243,637 |
| BANK OF AMERICA CORP | 225,590 | 224,124 |
| BANK OF AMERICA CORP | 252,768 | 238,082 |
| BANK OF NEW YORK MELLON | 227,450 | 223,110 |
| BANK OF NY MELLON CORP | 261,542 | 237,990 |
| BP CAP MARKETS AMERICA | 255,275 | 244,190 |
| BRISTOL-MYERS SQUIBB CO | 250,098 | 242,562 |
| CATERPILLAR INC | 251,439 | 248,130 |
| CHARLES SCHWAB CORP | 246,593 | 229,253 |
| CHARLES SCHWAB CORP | 250,390 | 263,468 |
| CIGNA CORP | 277,913 | 247,842 |
| CISCO SYSTEMS INC | 200,205 | 199,353 |
| COMCAST CORP | 251,992 | 246,634 |
| COMCAST CORP | 278,006 | 246,730 |
| DUKE ENERGY PROGRESS INC | 256,626 | 244,352 |
| GILEAD SCIENCES INC | 200,096 | 199,044 |
| GILEAD SCIENCES INC | 255,560 | 245,960 |
| HOME DEPOT INC | 225,860 | 224,399 |
| HONEYWELL INTERNATIONAL | 252,569 | 238,705 |
| INTEL CORP | 264,068 | 242,798 |
| INTEL CORP | 249,818 | 261,448 |
| JPMORGAN CHASE & CO | 252,714 | 242,083 |
| LAM RESEARCH CORP | 266,906 | 246,835 |
| LOCKHEED MARTIN CORP | 263,006 | 245,453 |
| LOCKHEED MARTIN CORP | 258,660 | 265,638 |
| MARSH & MCLENNAN COS INC | 225,339 | 224,069 |
| MARSH & MCLENNAN COS INC | 264,557 | 249,075 |
| MASTERCARD INC | 198,784 | 198,916 |
| MASTERCARD INC | 262,364 | 238,835 |
| MEDTRONIC GLOBAL HLDINGS | 198,554 | 199,354 |
| METLIFE INC | 200,181 | 198,876 |
| MORGAN STANLEY | 251,537 | 246,433 |
| NVIDIA CORP | 262,941 | 243,288 |
| PAYPAL HOLDINGS INC | 188,852 | 198,932 |
| PFIZER INC | 248,001 | 241,020 |
| ROYAL BANK OF CANADA | 225,483 | 231,058 |
| TARGET CORP | 253,066 | 242,303 |
| TORONTO-DOMINION BANK | 220,103 | 228,500 |
| TRUIST FINANCIAL CORP | 242,028 | 255,540 |
| UNION PACIFIC CORP | 253,677 | 244,228 |
| UNITEDHEALTH GROUP INC | 251,928 | 246,430 |
| UNITEDHEALTH GROUP INC | 259,251 | 232,373 |
| US BANCORP | 200,153 | 199,598 |
| US BANCORP | 249,952 | 237,968 |
| VISA INC | 259,462 | 243,975 |
| VISA INC | 241,155 | 232,453 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1ST CTZNS BNCSHS INC A | 207,639 | 198,656 |
| 3M COMPANY | 643,485 | 546,491 |
| ADOBE SYS DEL PV$ 0.001 | 1,201,642 | 1,816,646 |
| ADOBE SYS DEL PV$ 0.001 | 1,149,982 | 1,301,781 |
| ADVANCED DRAIN SYS INC | 497,150 | 839,621 |
| ADVNCD MICRO D INC | 547,939 | 919,985 |
| AES CORP | 816,099 | 918,398 |
| AGILENT TECHNOLOGIES INC | 449,703 | 511,213 |
| AIR PRODUCTS & CHEM | 1,125,550 | 1,149,412 |
| AIR PRODUCTS & CHEM | 701,918 | 659,584 |
| ALIBABA GROUP HOLDING LT | 1,069,492 | 453,821 |
| ALLSTATE CORP DEL COM | 658,408 | 766,670 |
| ALLY FINL INC | 360,885 | 410,066 |
| ALPHABET INC SHS CL A | 456,222 | 483,607 |
| ALPHABET INC SHS CL A | 860,106 | 945,981 |
| ALPHABET INC SHS CL A | 775,639 | 1,851,032 |
| ALPHABET INC SHS CL A | 1,741,524 | 1,983,458 |
| ALPHABET INC SHS CL C | 2,826,697 | 3,803,701 |
| ALPHABET INC SHS CL C | 705,080 | 1,635,634 |
| ALTRIA GROUP INC | 253,498 | 240,144 |
| ALTRIA GROUP INC | 693,492 | 705,345 |
| AMAZON COM INC COM | 2,834,800 | 3,371,396 |
| AMAZON COM INC COM | 169,487 | 175,339 |
| AMAZON COM INC COM | 1,837,569 | 3,074,354 |
| AMAZON COM INC COM | 2,446,293 | 2,581,461 |
| AMER EXPRESS COMPANY | 305,576 | 329,344 |
| AMERICAN INTERNATIONAL GROUP INC | 333,577 | 341,596 |
| AMERICAN INTERNATIONAL GROUP INC | 621,386 | 725,128 |
| AMERICAN TOWER REIT INC | 1,902,911 | 1,731,573 |
| AMETEK INC NEW | 468,619 | 958,176 |
| AMGEN INC COM PV $0.0001 | 391,602 | 417,341 |
| AMN ELEC POWER CO | 1,102,375 | 1,031,494 |
| AMPHENOL CORP CL A NEW | 1,260,950 | 1,563,576 |
| ANALOG DEVICES INC COM | 949,479 | 1,116,304 |
| APACHE CORP | 280,252 | 279,003 |
| API GROUP CORP REG SHS | 783,953 | 872,993 |
| APPLE INC | 1,782,730 | 2,185,600 |
| APPLE INC | 687,042 | 1,983,252 |
| APPLIED INDUSTRL TECH | 382,986 | 566,251 |
| APPLIED MATERIALS INC | 484,075 | 550,228 |
| ARTISAN INTERNATIONAL | 17,805,799 | 18,971,992 |
| ASHLAND INC NEW | 947,725 | 912,319 |
| AT&T INC | 451,488 | 445,526 |
| ATLASSIAN CORP PLC | 812,069 | 1,062,521 |
| ATMOS ENERGY CORP COM | 692,571 | 920,246 |
| AUTODESK INC COM ISIN #US0527691069 SED | 1,144,947 | 1,737,960 |
| AVERY DENNISON CORP | 747,897 | 819,961 |
| BANK NEW YORK MELLON | 243,102 | 259,730 |
| BAXTER INTERNTL INC | 139,197 | 146,483 |
| BAXTER INTERNTL INC | 641,073 | 596,524 |
| BECTON DICKINSON CO | 974,259 | 926,798 |
| BERKSHIRE HATHAWAYINC DEL CL B NEW | 853,803 | 1,477,286 |
| BERKSHIRE HATHAWAYINC DEL CL B NEW | 1,222,492 | 1,385,624 |
| BIO TECHNE CORP COM STK | 509,837 | 609,410 |
| BLACKROCK GLOBAL ALLOCATION FD INC INSTL | 30,487,313 | 25,714,443 |
| BLACKROCK INC | 154,292 | 165,607 |
| BLACKROCK INC | 865,291 | 1,429,580 |
| BLACKROCK LIQUIDITY FUND | 439,800 | 439,800 |
| BLACKROCK LIQUIDITY FUND | 180,133 | 180,133 |
| BLACKROCK MULTI-SECTOR | 11,126,372 | 7,514,100 |
| BLACKSTONE GROUP INC CL A | 1,186,937 | 1,403,986 |
| BLUE OWL CAP INC | 590,376 | 648,299 |
| BOEING COMPANY | 2,053,085 | 3,195,170 |
| BOOKING HLDGS INC | 1,289,380 | 1,681,382 |
| BORG WARNER INC COM | 161,519 | 169,821 |
| BRISTOL-MYERS SQUIBB CO | 774,511 | 671,545 |
| BRISTOL-MYERS SQUIBB CO | 789,753 | 538,960 |
| BURLINGTON STORES INC | 772,041 | 1,159,490 |
| CACI INTL INC CL A | 907,472 | 910,047 |
| CADENCE BANK REG SHS | 668,913 | 732,826 |
| CADENCE DESIGN SYS INC | 806,345 | 1,293,758 |
| CANADIAN PAC KANS CITY | 1,002,007 | 1,049,838 |
| CAPITAL ONE FINL | 348,107 | 400,572 |
| CATERPILLAR INC DEL | 447,123 | 483,420 |
| CBRE GROUP INC COM | 685,179 | 736,714 |
| CBRE GROUP INC COM | 506,765 | 579,299 |
| CBRE GROUP INC COM | 282,006 | 322,371 |
| CCC INTELLIGENT | 504,434 | 498,028 |
| CDW CORP | 1,066,748 | 1,197,522 |
| CELANESE CORP DEL SER A | 157,496 | 173,238 |
| CENCORA INC | 524,795 | 529,059 |
| CENTENE CORP | 254,889 | 253,501 |
| CENTENE CORP | 540,038 | 625,368 |
| CENTERPOINT ENERGY INC | 554,841 | 549,173 |
| CHAMPIONX | 574,673 | 973,423 |
| CHARLES RIVER LABS INTL | 656,286 | 770,428 |
| CHARTER COMMUNICATIONS INC NEW CL A | 272,888 | 263,525 |
| CHEMED CORP | 675,498 | 694,683 |
| CHEVRON CORP | 639,036 | 1,018,464 |
| CHEVRON CORP | 541,920 | 512,812 |
| CHIPOTLE MEXICAN GRILL | 863,446 | 1,241,819 |
| CIENA CORP | 885,252 | 911,813 |
| CIGNA CORP | 900,954 | 976,506 |
| CINN FINCL CRP OHIO | 605,021 | 644,659 |
| CISCO SYSTEMS INC COM | 125,316 | 130,645 |
| CISCO SYSTEMS INC COM | 750,328 | 940,076 |
| CISCO SYSTEMS INC COM | 812,668 | 744,715 |
| CITIGROUP INC COM NEW | 332,248 | 362,292 |
| CITIGROUP INC COM NEW | 628,244 | 754,059 |
| CLARIVATE PLC | 1,938,868 | 1,049,704 |
| CLEAN HARBORS INC | 698,877 | 733,640 |
| CME GROUP INC | 663,215 | 748,051 |
| COLGATE PALMOLIVE | 636,433 | 668,448 |
| COMCAST CORP NEW CL A | 327,143 | 337,119 |
| COMCAST CORP NEW CL A | 823,862 | 702,696 |
| COMCAST CORP NEW CL A | 587,124 | 607,761 |
| CONOCOPHILLIPS | 362,938 | 365,040 |
| CONSTELLATION BRANDS INC | 676,258 | 662,637 |
| COPART INC COM | 401,628 | 515,382 |
| CORNING INC | 893,047 | 850,347 |
| CORTEVA INC REG SHS | 586,680 | 609,303 |
| CORTEVA INC REG SHS | 200,612 | 207,829 |
| COUSINS PROPS INC REIT | 585,702 | 456,563 |
| CRH SPON ADR EA REPR 1 ORD SHS EUR0.32 | 715,146 | 860,350 |
| CROWN CASTLE INTL CORP | 1,017,281 | 812,435 |
| CSX CORP | 428,757 | 481,913 |
| CVS CAREMARK CORP | 129,459 | 147,734 |
| DANAHER CORP DEL COM | 644,341 | 668,804 |
| DANAHER CORP DEL COM | 994,722 | 1,053,522 |
| DANAHER CORP DEL COM | 117,011 | 121,454 |
| DANAHER CORP DEL COM | 1,774,240 | 1,786,870 |
| DEERE CO | 197,218 | 351,486 |
| DIAGEO PLC SPSD ADR NEW FGN | 883,997 | 858,229 |
| DISNEY (WALT) CO COM STK | 529,310 | 515,827 |
| DISNEY (WALT) CO COM STK | 119,461 | 116,655 |
| DISNEY (WALT) CO COM STK | 2,012,025 | 1,560,121 |
| DOMINION RES INC NEW VA | 1,103,401 | 692,357 |
| DOUBLELINE CORE FIXED | 43,680,941 | 38,462,614 |
| DOUBLELINE TOTAL RETURN | 43,654,559 | 37,389,233 |
| DTE ENERGY COMPANY | 1,210,984 | 1,213,301 |
| DUKE ENERGY CORP NEW | 1,656,707 | 1,736,337 |
| DYNATRACE INC REG SHS | 1,052,587 | 1,053,876 |
| EATON CORP PLC FGN | 506,893 | 647,806 |
| EBAY INC COM | 130,478 | 136,618 |
| ECOLAB INC | 1,027,355 | 978,857 |
| EDWARDS LIFESCIENCES CRP | 583,164 | 616,481 |
| EDWARDS LIFESCIENCES CRP | 1,480,306 | 1,295,640 |
| ELECTRONIC ARTS INC | 481,729 | 566,120 |
| ELI LILLY & CO | 1,334,018 | 1,776,740 |
| EOG RESOURCES INC | 310,304 | 303,705 |
| EQUIFAX INC | 136,529 | 151,836 |
| EVEREST RE GROUP LTD | 755,739 | 746,761 |
| EXELON CORPORATION | 1,355,498 | 1,193,639 |
| EXPEDITORS INTL WASH INC | 549,080 | 903,629 |
| EXXON MOBIL CORP COM | 2,014,193 | 1,763,547 |
| FACTSET RESH SYS INC | 665,469 | 749,446 |
| FACTSET RESH SYS INC | 463,922 | 884,451 |
| FASTENAL COMPANY | 581,801 | 1,032,563 |
| FIDELITY NATL INFO SVCS | 976,611 | 1,092,073 |
| FIDELITY NATL INFO SVCS | 1,682,884 | 964,784 |
| FIRSTENERGY CORP | 1,001,745 | 1,022,557 |
| FISERV INC | 331,643 | 336,484 |
| FMC CORP COM NEW | 774,856 | 550,742 |
| FORTIVE CORP | 1,225,204 | 1,259,662 |
| FORTUNE BRANDS INNOVATIONS INC | 185,809 | 199,411 |
| FRANCO NEV CORP | 416,736 | 321,792 |
| FREEPRT-MCMRAN CPR & GLD | 854,663 | 940,371 |
| FREEPRT-MCMRAN CPR & GLD | 591,225 | 636,507 |
| GALLAGHER ARTHUR J & CO | 698,305 | 666,319 |
| GARTNER INC | 941,027 | 1,252,281 |
| GE HEALTHCARE | 184 | 77 |
| GENERAL ELECTRIC | 615 | 383 |
| GENERAL MOTORS CO | 278,885 | 305,212 |
| GILEAD SCIENCES INC COM | 970,188 | 949,680 |
| GLOBAL PMTS INC GEORGIA | 180,118 | 191,135 |
| GOLDMAN SACHS GROUP INC | 187,771 | 207,930 |
| HCA HLDGS INC COM USD | 161,216 | 169,987 |
| HILTON WORLDWIDE | 223,928 | 276,777 |
| HILTON WORLDWIDE | 121,195 | 128,920 |
| HUMANA INC | 703,255 | 656,957 |
| IDEXX LAB INC DEL $0.10 | 1,359,114 | 1,345,441 |
| ILLINOIS TOOL WORKS | 498,185 | 557,146 |
| ILLUMINA INC COM | 1,325,692 | 729,478 |
| INTERCONTINENTALEXCHANGE | 996,816 | 1,206,600 |
| INTERCONTINENTALEXCHANGE | 357,845 | 403,142 |
| INTL BUSINESS MACHINES CORP IBM | 677,372 | 703,265 |
| INTUIT COM | 1,209,581 | 1,525,698 |
| INTUIT COM | 1,865,977 | 2,488,244 |
| INTUITIVE SURGICAL INC NEW | 859,329 | 1,080,564 |
| INTUITIVE SURGICAL INC NEW | 383,009 | 713,516 |
| IQVIA HLDGS INC | 323,849 | 344,988 |
| ISHARES CORE U.S. | 32,526,804 | 27,898,867 |
| ISHARES EDGE MSCI | 8,060,868 | 10,989,162 |
| ISHARES EDGE MSCI MIN | 4,155,886 | 4,564,475 |
| ISHARES EDGE MSCI MIN VOL USA ETF | 9,108,168 | 10,786,825 |
| ISHARES EDGE MSCI USA VALUE FACTOR ETF | 6,695,424 | 7,574,958 |
| ISHARES MSCI EAFE | 17,219,901 | 18,695,153 |
| ISHARES RS 2000 GROWTH | 32,554,986 | 30,403,372 |
| ISHARES RS 2000 VALUE | 15,125,168 | 14,695,218 |
| ISHARES RUSSELL 1000 | 41,173,411 | 49,095,523 |
| ISHARES RUSSELL 1000 | 31,435,610 | 44,707,756 |
| JABIL CIRCUIT INC | 522,888 | 573,173 |
| JOHNSON AND JOHNSON COM | 1,186,987 | 1,276,961 |
| JOHNSON AND JOHNSON COM | 2,096,739 | 1,993,263 |
| JPMORGAN CHASE & CO | 776,030 | 892,855 |
| JPMORGAN CHASE & CO | 1,327,478 | 1,686,542 |
| KENVUE INC | 1,033,311 | 912,398 |
| KENVUE INC | 388,218 | 368,443 |
| KKR & CO INC CL A | 327,402 | 360,977 |
| KROGER CO COM | 292,444 | 300,680 |
| KROGER CO COM | 582,300 | 537,230 |
| LAMB WESTON HOLDINGS INC | 596,171 | 909,361 |
| LAMB WESTON HOLDINGS INC | 437,728 | 468,246 |
| LAS VEGAS SANDS CORP | 420,259 | 351,458 |
| LIBERTY BROADBAND CORP | 125,573 | 120,401 |
| LIBERTY INTERACTIVE CORP QVC GROUP SER A | 40,501 | 42,810 |
| LIBERTY MEDIA CORP REG | 965,410 | 958,061 |
| LOWE-S COMPANIES INC | 670,556 | 1,276,547 |
| LOWE-S COMPANIES INC | 853,374 | 869,948 |
| LPL FINANCIAL HOLDINGS SHS | 275,499 | 377,166 |
| MADDEN STEVEN LTD | 647,715 | 845,796 |
| MAGNA INTL INC CL A VTG | 193,109 | 203,944 |
| MARATHON OIL CORP | 829,052 | 764,108 |
| MARATHON PETROLEUM CORP | 790,615 | 814,200 |
| MARTIN MARIETTA MATLS | 631,719 | 881,574 |
| MARVELL TECHNOLOGY GROUP | 1,128,230 | 1,290,212 |
| MASCO CORP | 229,289 | 247,826 |
| MASTERCARD INC | 1,982,579 | 2,291,212 |
| MATADOR RES CO | 335,552 | 313,299 |
| MERCK AND CO INC SHS | 812,390 | 1,234,215 |
| MERCK AND CO INC SHS | 1,434,661 | 1,564,219 |
| META PLATFORMS INC | 159,015 | 173,440 |
| META PLATFORMS INC | 1,974,330 | 4,345,567 |
| METLIFE INC COM | 597,710 | 636,700 |
| MICROCHIP TECHNOLOGY INC | 609,288 | 638,024 |
| MICROCHIP TECHNOLOGY INC | 305,838 | 505,820 |
| MICROSOFT CORP | 2,666,464 | 3,665,638 |
| MICROSOFT CORP | 478,270 | 1,421,807 |
| MICROSOFT CORP | 851,260 | 2,892,876 |
| MICROSOFT CORP | 2,372,986 | 3,084,656 |
| MONDELEZ INTERNATIONAL INC | 1,049,987 | 1,153,086 |
| MONOLITHIC PWR SYSTEMS | 1,010,237 | 1,477,918 |
| MONSTER BEVERAGE SHS | 894,831 | 1,701,684 |
| MOODY-S CORP | 115,937 | 122,245 |
| MORGAN STANLEY | 630,461 | 702,639 |
| MORNINGSTAR INC | 566,019 | 881,905 |
| MOTOROLA SOLUTIONS INC | 1,101,487 | 1,275,216 |
| MSCI INC | 1,222,788 | 1,360,388 |
| NESTLE S A REP RG SH ADR | 611,428 | 715,981 |
| NETFLIX COM INC | 1,608,586 | 2,446,572 |
| NEWMONT MINING CORP | 1,105,539 | 986,613 |
| NIKE INC CL B | 1,390,539 | 1,133,579 |
| NINTENDO CO LTD | 810,630 | 755,875 |
| NISOURCE INC | 815,540 | 1,034,919 |
| NORFOLK SOUTHERN CORP | 1,173,044 | 1,393,224 |
| NORTHROP GRUMMAN CORP | 943,075 | 1,002,288 |
| NOVARTIS ADR | 601,293 | 753,236 |
| NOVO NORDISK A S ADR | 302,650 | 1,110,432 |
| NVIDIA CORP | 317,587 | 531,371 |
| NVIDIA CORP | 516,577 | 4,192,037 |
| NVIDIA CORP | 1,344,776 | 2,921,303 |
| ON SEMICONDUCTOR CRP COM | 469,264 | 530,165 |
| ORACLE CORP $0.01 DEL | 1,149,252 | 2,252,512 |
| ORACLE CORP $0.01 DEL | 178,755 | 165,525 |
| O-REILLY AUTOMOTIVE INC | 1,014,991 | 1,110,644 |
| PALO ALTO NETWORKS INC | 348,180 | 346,484 |
| PAYCHEX INC | 662,098 | 964,195 |
| PAYPAL HLDGS INC COM | 872,352 | 505,650 |
| PEPSICO INC | 1,466,061 | 1,417,824 |
| PEPSICO INC | 421,285 | 404,219 |
| PFIZER INC | 1,544,390 | 999,358 |
| PG&E CORP | 1,028,923 | 1,112,072 |
| PHILIP MORRIS INTL INC | 1,169,873 | 1,298,304 |
| PHILIP MORRIS INTL INC | 804,485 | 807,677 |
| PHILIP MORRIS INTL INC | 421,649 | 393,254 |
| PHILLIPS 66 SHS | 263,002 | 269,742 |
| PHINIA INC REG | 23,215 | 26,322 |
| PNC FINCL SERVICES GROUP | 954,896 | 895,498 |
| PROCTER & GAMBLE CO | 1,776,100 | 1,824,130 |
| PROGRESSIVE CORP OHIO | 1,296,359 | 1,477,800 |
| PROGRESSIVE CORP OHIO | 669,272 | 1,065,265 |
| PTC INC SHS | 437,503 | 852,755 |
| QUALCOMM INC | 892,311 | 1,103,382 |
| QUALCOMM INC | 721,565 | 951,521 |
| QUALCOMM INC | 487,845 | 1,009,807 |
| QUIDELORTHO CORP | 1,046,558 | 856,247 |
| RANDGOLD RES LTD ADR | 736,856 | 854,535 |
| RAYTHEON TECHNOLOGIES | 285,339 | 292,050 |
| RAYTHEON TECHNOLOGIES | 626,501 | 615,568 |
| REGAL REXNORD CORP | 694,753 | 951,325 |
| REGENERON PHARMACTCLS | 520,185 | 1,228,728 |
| REGENERON PHARMACTCLS | 576,273 | 666,622 |
| REINSURANCE GROUP AMER INC COM NEW | 111,693 | 110,334 |
| RIO TINTO PLC SPNSRD ADR | 893,272 | 1,002,232 |
| ROCHE HLDG LTD SPN ADR FGN | 645,575 | 589,897 |
| ROCKWELL AUTOMATION INC | 257,815 | 271,049 |
| ROSS STORES INC COM | 916,822 | 1,112,932 |
| RPM INTERNATIONAL INC | 502,991 | 827,736 |
| SALESFORCE COM INC | 989,906 | 1,364,381 |
| SALESFORCE COM INC | 252,856 | 255,509 |
| SALESFORCE COM INC | 1,155,253 | 1,882,240 |
| SANDOZ GROUP AG | 66,810 | 47,759 |
| SBA COMMUNICATIONS CPRP CL A | 273,556 | 278,805 |
| SCHLUMBERGER LTD FGN | 1,186,902 | 1,115,113 |
| SCHWAB CHARLES CORP NEW | 272,335 | 297,147 |
| SCHWAB CHARLES CORP NEW | 975,947 | 1,216,797 |
| SEI INVT CO PA PV $0.01 | 580,199 | 692,250 |
| SEMPRA ENERGY | 1,393,050 | 1,382,505 |
| SERVICENOW INC | 1,537,273 | 2,014,909 |
| SHOPIFY INC CL A | 857,855 | 1,145,987 |
| SOUTHWEST AIRLNS CO | 649,269 | 596,141 |
| SPDR BLOOMBERG | 600,341 | 599,975 |
| SQUARE INC SHS CL A | 976,941 | 702,029 |
| STARBUCKS CORP | 1,074,359 | 1,130,422 |
| STARBUCKS CORP | 764,244 | 966,821 |
| STATE STREET CORP | 248,682 | 259,878 |
| STERICYCLE INC COM | 661,543 | 774,623 |
| STRYKER CORP | 800,857 | 823,814 |
| SUN COMMNTYS INC | 673,908 | 765,280 |
| TE CONNECTIVITY LTD | 118,239 | 125,607 |
| TECHNIPFMC PLC REG SHS | 713,232 | 778,008 |
| TELEDYNE TECH INC | 604,396 | 929,176 |
| TENABLE HOLDINGS INC REG | 718,912 | 877,167 |
| TERADATA CORP DEL | 645,292 | 640,206 |
| TERRENO REALTY CORP SHS | 912,068 | 962,549 |
| TESLA MTRS INC | 2,671,844 | 2,967,597 |
| TEXAS INSTRUMENTS | 1,123,458 | 1,414,818 |
| THE MOSAIC COMPANY | 430,269 | 297,667 |
| THERMO FISHER SCIENTIFIC | 1,460,461 | 1,443,218 |
| THERMO FISHER SCIENTIFIC | 792,990 | 777,077 |
| THERMO FISHER SCIENTIFIC | 1,392,863 | 1,428,887 |
| TJX COS INC NEW | 947,614 | 1,092,980 |
| TKO GROUP HOLDINGS INC | 887,639 | 931,562 |
| TRUIST FINL CORP | 191,877 | 213,287 |
| UBER TECHNOLOGIES INC | 505,973 | 712,426 |
| UBER TECHNOLOGIES INC | 1,047,221 | 1,399,794 |
| UNITED PARCEL SVC CL B | 783,135 | 1,001,555 |
| UNITEDHEALTH GROUP INC | 755,457 | 745,482 |
| UNITEDHEALTH GROUP INC | 1,689,211 | 1,990,057 |
| VALVOLINE INC SHS | 323,514 | 382,827 |
| VERALTO CORP | 204,116 | 204,827 |
| VERALTO CORP | 622,016 | 650,594 |
| VERISK ANALYTICS INC | 642,400 | 798,270 |
| VERISK ANALYTICS INC | 1,072,778 | 1,252,821 |
| VERIZON COMMUNICATNS COM | 866,728 | 594,227 |
| VERIZON COMMUNICATNS COM | 976,688 | 1,108,455 |
| VERIZON COMMUNICATNS COM | 611,483 | 607,083 |
| VERTEX PHARMACEUTCLS INC | 444,216 | 447,579 |
| VERTEX PHARMACEUTCLS INC | 752,619 | 1,534,789 |
| VISA INC CL A SHRS | 1,234,615 | 1,464,469 |
| VISA INC CL A SHRS | 1,780,986 | 3,072,911 |
| VISA INC CL A SHRS | 1,998,267 | 2,311,648 |
| VONTIER CORP | 1,044,368 | 1,414,684 |
| WABTEC | 745,426 | 789,445 |
| WALKER & DUNLOP INC | 319,833 | 395,640 |
| WAL-MART STORES INC | 1,422,770 | 1,482,541 |
| WARNER BROS DISCOVERY | 184,830 | 185,847 |
| WARNER MUSIC GROUP CORP | 666,354 | 685,915 |
| WEBSTER FINL CP PV $0.01 | 984,304 | 929,365 |
| WELLS FARGO & CO NEW DEL | 427,830 | 467,787 |
| WELLS FARGO & CO NEW DEL | 883,102 | 1,028,157 |
| WEST PHARMACTL SVCS INC | 1,198,601 | 1,145,446 |
| WHEATON PRECIOUS METALS | 595,412 | 635,450 |
| WILLIAMS CO INC | 840,201 | 843,617 |
| WILLIAMS CO INC | 282,978 | 285,188 |
| WILLIS TOWERS WATSON PLC LTD CO | 291,407 | 286,546 |
| WOODWARD INC | 951,796 | 1,056,505 |
| WORKDAY INC CL A | 349,129 | 677,175 |
| YUM BRANDS INC | 462,404 | 635,269 |
| YUM CHINA HOLDINGS INC | 239,272 | 242,784 |
| YUM CHINA HOLDINGS INC | 527,254 | 418,572 |
| ZIMMER BIOMET HOLDINGS | 592,386 | 625,538 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ACADIAN ALL COUNTRY WORLD EX US FUND | AT COST | 16,173,741 | 18,439,482 |
| BDT CAPITAL PARTNERS FUND 3 (TE) SPIRITS, L.P. | AT COST | 395,933 | 451,465 |
| BDT CAPITAL PARTNERS FUND 3 (TE), LP | AT COST | 14,680,564 | 18,131,810 |
| BDT CAPITAL PARTNERS FUND I-A, L.P. | AT COST | 1,469,615 | 4,516,820 |
| BDT CAPITAL PARTNERS FUND II, L.P. (TE) | AT COST | 17,881,703 | 26,794,591 |
| BDT CAPITAL PARTNERS FUND II-A SPIRITS, L.P. | AT COST | 408,802 | 764,897 |
| BDT CAPITAL PARTNERS FUND IV, L.P. | AT COST | 7,155,018 | 7,199,748 |
| FALFURRIAS CAPITAL PARTNERS II, L.P. | AT COST | 839,886 | 457,860 |
| FALFURRIAS CAPITAL PARTNERS III, L.P. | AT COST | 3,027,461 | 21,163,611 |
| FALFURRIAS CAPITAL PARTNERS IV, L.P. | AT COST | 6,118,452 | 17,774,674 |
| FALFURRIAS CAPITAL PARTNERS V, L.P. | AT COST | 4,410,896 | 5,922,241 |
| FALFURRIAS GROWTH PARTNERS I, L.P. | AT COST | 697,171 | 670,003 |
| GOLUB CAPITAL PARTNERS ROLLOVER FUND 2, L.P. | AT COST | 8,750,000 | 9,027,704 |
| H.I.G. ADVANTAGE BUYOUT FUND, AIV B, L.P. | AT COST | 211,899 | 211,899 |
| H.I.G. ADVANTAGE BUYOUT FUND, L.P. | AT COST | 5,819,880 | 9,747,589 |
| TCW DIRECT LENDING LLC | AT COST | 772,511 | 865,179 |
| TTV FUND IV, L.P. | AT COST | 6,033,430 | 20,608,805 |
| TTV FUND V, L.P. | AT COST | 6,043,787 | 10,879,866 |
| TTV FUND VI, L.P. | AT COST | 2,024,525 | 1,926,571 |
| TTV GL OPPORTUNITY INVESTMENT FUND II, L.P. | AT COST | 1,329,872 | 1,325,936 |
| TTV GL OPPORTUNITY INVESTMENT FUND, L.P. | AT COST | 3,989,354 | 6,377,708 |
| TTV SA OPPORTUNITY INVESTMENT FUND II, LP | AT COST | 4,984,218 | 4,973,078 |
| TTV SC OPPORTUNITY FUND, LP | AT COST | 3,983,386 | 3,955,935 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,425 | 0 | 2,425 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST RECEIVABLE | 103,625 | 128,716 | 128,716 |
| FALFURRIAS GROWTH PARTNERS I, L.P. | -5,978 | ||
| DIVIDEND RECEIVABLE | 200,070 | ||
| BDT CAPITAL PARTNERS FUND IV, L.P. | -4,619 | ||
| BDT CAPITAL PARTNERS FUND 3 (TE) SPIRITS, L.P. | -7,717 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 4,771 | 4,771 | 0 | |
| DUES/SUBSCRIPTIONS | 22,799 | 0 | 22,799 | |
| FILING FEES | 30 | 0 | 30 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 11,963 | 11,963 | 11,963 |
| PARTNERSHIPS - UBIT | 52,119 | 52,119 | |
| PARTNERSHIP INCOME | -841,769 | -841,769 | -841,769 |
| Description | Amount |
|---|---|
| INVESTMENT BASIS ADJUSTMENT | 63,095 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING EXPENSE | 34,936 | 0 | 34,936 | |
| INVESTMENT MANAGEMENT FEES | 4,540,973 | 4,540,973 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 18,297 | 18,297 | 0 | |
| FEDERAL INCOME TAX | 481,034 | 0 | 0 | |
| STATE INCOME TAX | 1,553 | 0 | 0 |