| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES RUSSELL 1000 INDEX | 4,842,062 | 8,569,870 |
| PARNASSUS CORE EQUITY | 2,631,830 | 3,588,214 |
| JP MORGAN LARGE CAP GROWTH FUND | 1,766,116 | 2,126,188 |
| TECHNOLOGY SELECT SECTOR | 724,413 | 1,044,012 |
| SCHWAB FUNDAMENTAL US | 739,355 | 842,526 |
| SCHWAB US DIVIDEND | 2,815,612 | 3,175,078 |
| T ROWE PRICE QM US SMALL CAP GROWTH EQUITY | 1,732,145 | 1,907,057 |
| JPM UNDISCOVERED MGRS BEHAVIORAL VALUE | 1,253,350 | 1,392,450 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ARCHIPELAGO PARTNERS OFFSHORE FUND (OFFSHORE) | 1,927,400 | 1,927,400 | 5,322,283 |
| BAIRD INTERNATIONAL BOND | 0 | 1,630,721 | 1,640,969 |
| BLACKROCK APPRECIATION (Q-BLK) (OFFSHORE) | 197,231 | 197,231 | 4,508,613 |
| BRECKENRIDGE ADVISORS | 3,779,580 | 3,801,701 | 3,749,059 |
| CENTRAL PARK GROUP MGR. ALLIANCE FUND LLC | 54,400 | ||
| CHARLES RIVER INSTL FUND II LP | 181,572 | 179,962 | 270,517 |
| CHARLES RIVER INSTL FUND IV LP | 131,181 | 233,245 | 324,823 |
| CROSS SHOREOVERSEAS FUND LTD (OFFSHORE) | 0 | 0 | |
| CROSSINGBRIDGE LOW DURATION HIGH YIELD FUND INSTL | 1,200,000 | 1,200,000 | 1,151,713 |
| CVC GLOBAL SPECIAL SIT FUND LP | 216,367 | 172,953 | 49,026 |
| DODGE & COX INTERNAIONAL | 0 | 1,023,880 | 1,067,881 |
| FIDELITY INTERMEDIATE BOND FUND | 1,515,492 | 0 | 0 |
| GOLUB CAPITAL PARTNERS INTERNATIONAL (OFFSHORE) | 360,180 | 308,723 | 437,500 |
| GUGGENHEIM TOTAL RETURN BOND INSTL | 3,856,281 | 2,643,425 | 2,235,635 |
| ISHARES MSCI EAFE VALUE INDEX | 2,197,273 | 1,217,795 | 1,305,574 |
| LCN NORTH AMERICAN FUND II | 476,475 | 451,501 | 450,115 |
| PALATINE REAL ESTATE FUND II, LP | 189,647 | 142,372 | 213,929 |
| PARK STREET CAPITAL PRIVATE EQUITY | 0 | 0 | 0 |
| RC-MC III 2008 LLC | 160,042 | 133,432 | 206,124 |
| RC-MCII 2007 LLC | 240,723 | 230,418 | 115,619 |
| RC-MORGAN CREEK I ASSOCIATES LLC | 121,072 | 128,279 | 50,505 |
| SCHWAB SMALL CAP INDEX | 1,012,280 | 0 | 0 |
| US TREASURY NOTE 0.00% | 749,404 | 0 | |
| US TREASURY NOTE 0.125% | 749,376 | 0 | |
| US TREASURY NOTE 0.25% | 749,531 | 0 | |
| US TREASURY NOTE 0.75% | 747,583 | 747,583 | 784,941 |
| US TREASURY NOTE 1.50% | 748,445 | 748,445 | 776,871 |
| US TREASURY NOTE 2.25% | 743,275 | 743,275 | 770,529 |
| US TREASURY NOTE 2.25% | 747,569 | 747,569 | 772,537 |
| US TREASURY NOTE 3.00% | 741,658 | 741,658 | 766,369 |
| US TREASURY NOTE 3.50% | 0 | 492,391 | 502,716 |
| US TREASURY NOTE 3.875% | 0 | 593,146 | 606,552 |
| US TREASURY NOTE 4.00% | 0 | 496,736 | 502,230 |
| US TREASURY NOTE 4.625% | 0 | 598,794 | 618,490 |
| VANGUARD MEGA CAP GROWTH | 1,758,146 | 0 | 0 |
| WCM FOCUSED INTERNATIONAL GROWTH | 3,198,289 | 3,198,289 | 5,396,597 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ORDINARY LOSS FROM PARTNERSHIPS | 17,202 | 17,202 | 0 | |
| NET RENTAL LOSS FORM PARTNERSHIPS | 20,025 | 20,025 | 0 | |
| PORTFOLIO LOSS FROM PARTNERSHIPS | 6,052 | 8,228 | 0 | |
| SECTION 59(E)(2) EXPENSES FROM PARTNERSHIPS | 508 | 508 | 0 | |
| PORTFOLIO DEDUCTIONS FROM PARTNERSHIPS | 35,749 | 35,749 | 0 | |
| FILING FEES | 25 | 25 | 0 | |
| NONDEDUCTIBLE EXPENSES | 409 | 0 | 0 | |
| EVENT EXPENSE | 3,155 | 0 | 0 | |
| NONDEDUCTIBLE REIMBURSEMENTS | 100,243 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INC FROM PARTNERSHIPS | 29 | 29 | 29 |
| 1099-MISC FROM BIOPLAN | 12 | 12 | 12 |
| RETURN OF DONATION | 50,000 | 50,000 | 50,000 |
| RC-MC II 2007 LLC | 91 | -2,277 | 91 |
| RC-MC III 2008 LLC | -2,740 | -2,549 | -2,740 |
| K-1 - ROYALTY INCOME | 29 | 29 | 29 |
| K-1 - PORTFOLIO INCOME | -3,403 | -3,403 | -3,403 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHWAB CUSTODY FEES | 12,853 | 12,853 | 0 | |
| CAPTRUST | 126,632 | 97,090 | 29,542 | |
| SUSAN GRINEL - GRANT ADMINISTRATION | 110,000 | 0 | 110,000 | |
| PHILPOTT BILLS STOLL & MEEKS | 3,405 | 3,405 | 0 | |
| BRECKENRIDGE FEES | 4,487 | 4,487 | 0 | |
| LEGAL FEES | 248 | 248 | 0 | |
| LOEB & LOEB | 0 | 0 | 0 | |
| PATRICIA GARCIA - GRANT ADMINISTRATION | 2,800 | 0 | 2,800 | |
| BRIAN COHEN - GRANT ADMINISTRATION | 376 | 0 | 376 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX W/HELD | 6,369 | 6,369 | 0 | |
| 2022 CA FORM RRF-1 | 200 | 200 | 0 | |
| FOREIGN TAX PAID PSHIP K-1'S | 58 | 58 | 0 |