| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 11,358 | 5,679 | 5,679 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ULTRASHORTTERM BOND ADM | 2,682,936 | 2,682,936 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SPROUTS FARMERS MARKET INC | 481,100 | 481,100 |
| VANGUARD 500 INDEX FUND | 512,304 | 512,304 |
| VANGUARD ENERGY FUND ADMIRAL | 406,473 | 406,473 |
| VANGUARD LARGE-CAP INDEX FUND ADM | 1,047,662 | 1,047,662 |
| KINDER MORGAN INC | 264,600 | 264,600 |
| EXXON MOBILE | 499,900 | 499,900 |
| SELECTED VALUE FUND | 225,658 | 225,658 |
| VANGUARD TREASURY MMKT INVS | 536,734 | 536,734 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| COLUMBIA PACIFIC 2016 ACQUISITION II | AT COST | 679,371 | 679,371 |
| COLUMBIA PACIFIC CHINA HEALTHCARE FUND | AT COST | 375,698 | 375,698 |
| COLUMBIA PACIFIC REAL ESTATE FUND | AT COST | 28,056 | 28,056 |
| INTERNATIONAL COLUMBIA LLC | AT COST | 40,011 | 40,011 |
| UNION BAY CAPITAL PARTNERS | AT COST | 17,686 | 17,686 |
| FORTERRA STRONG COMMUNITIES I | AT COST | 396,647 | 396,647 |
| COLUMBIA PACIFIC BUSINESS FINANCE I | AT COST | 1,165,866 | 1,165,866 |
| COLUMBIA PACIFIC INCOME FUND II | AT COST | 522,099 | 522,099 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN TO FMV SFAS 116 | 247,141 |
| NON-DEDUCTIBLE EXPENSE FROM PARTNERSHIP INVESTMENTS | 29 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 174 | 0 | 174 | |
| INVESTMENT INTEREST - C.P. CHINA HEALTHCARE FUND, LP | 11,795 | 11,795 | 0 | |
| PORTFOLIO DEDUCTIONS - C.P. REAL ESTATE FUND I, LP | 135 | 135 | 0 | |
| PORTFOLIO DEDUCTIONS - INTERNATIONAL COLUMBIA US LLC | 720 | 720 | 0 | |
| PORTFOLIO DEDUCTIONS - UNION BAY CAPITAL PARTNERS I, LLC | 807 | 807 | 0 | |
| PORTFOLIO DEDUCTIONS - COLUMBIA PACIFIC 2016 ACQUISITION II, L.P. | 1,443 | 1,443 | 0 | |
| PORTFOLIO DEDUCTIONS - COLUMBIA PACIFIC INCOME FUND II, L.P. | 22 | 22 | 0 | |
| PORTFOLIO DEDUCTIONS - C.P. CHINA HEALTHCARE FUND, LP | 6,170 | 6,170 | 0 | |
| INVESTMENT INTEREST - INTERNATIONAL COLUMBIA US LLC | 2,951 | 2,951 | 0 | |
| INVESTMENT INTEREST - COLUMBIA PACIFIC 2016 ACQUISITION II, L.P. | 395 | 395 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ORDINARY BUSINESS INCOME - C.P. REAL ESTATE FUND, LP | -26,496 | -26,496 | -26,496 |
| RENTAL REAL ESTATE INCOME - COLUMBIA PACIFIC REAL ESTATE FUND I LP | -7,679 | -7,679 | -7,679 |
| ORDINARY BUSINESS INCOME - CP BUSINESS FINANCE I, LP | 143,860 | 143,860 | 143,860 |
| ORDINARY BUSINESS INCOME - COLUMBIA PACIFIC 2016 ACQUISITION II, LP | -12,839 | -12,839 | -12,839 |
| RENTAL REAL ESTATE INCOME - CP BUSINESS FINANCE I, LP | -24 | -24 | -24 |
| RENTAL REAL ESTATE INCOME - COLUMBIA PACIFIC 2016 ACQUISITION II, LP | -2,919 | -2,919 | -2,919 |
| 1231 CAPITAL GAIN/LOSS- COLUMBIA PACIFIC REAL ESTATE FUND I, LP | 22,130 | 22,130 | 22,130 |
| FOREIGN EXCHANGE GAIN/LOSS | -3,130 | -3,130 | -3,130 |
| INTEREST INCOME - CP BUSINESS FINANCE I, LP | 22 | 22 | 22 |
| DIVIDEND INCOME - COLUMBIA PACIFIC INCOME FUND II | 42,682 | 42,682 | 42,682 |
| INTEREST INCOME - COLUMBIA PACIFIC REAL ESTATE FUND I, LP | 444 | 444 | 444 |
| DIVIDEND INCOME - INTERNATIONAL COLUMBIA US LLC | 34 | 34 | 34 |
| RENTAL REAL ESTATE INCOME - FORTERRA STRONG COMMUNITIES LLC | -9,674 | -9,674 | -9,674 |
| ORDINARY BUSINESS INCOME - CP BUSINESS FINANCE I, LP | 1,011 | 1,011 | 1,011 |
| INTEREST INCOME - COLUMBIA PACIFIC INCOME FUND II, L.P. | 8 | 8 | 8 |
| PORTFOLIO LONG TERM CAP GAIN/LOSS - COLUMBIA PACIFIC REAL ESTATE FUND I, LP | 853 | 853 | 853 |
| PORTFOLIO LONG TERM CAP GAIN/LOSS - CP BUSINESS FINANCE I, LP | -12 | -12 | -12 |
| 1231 CAPITAL GAIN/LOSS- CP BUSINESS FINANCE I, LP | 15 | 15 | 15 |
| PORTFOLIO LONG TERM CAP GAIN/LOSS - UNION BAY CAPITAL PARTNERS I, LLC | -718 | -718 | -718 |
| ORDINARY BUSINESS INCOME - CP BUSINESS FINANCE I, LP | 12,816 | 12,816 | 12,816 |
| PORTFOLIO LONG TERM CAP GAIN - CP BUSINESS FINANCE I, LP | -41 | -41 | -41 |
| INTEREST INCOME - COLUMBIA PACIFIC CHINA HEALTHCARE LP | 3,374 | 3,374 | 3,374 |
| PORTFOLIO LONG TERM CAPITAL LOSS - INTERNATIONAL COLUMBA US LLC | -390 | -390 | -390 |
| INTEREST INCOME - UNION BAY CAPITAL PARTNERS I, LLC | 51 | 51 | 51 |
| NET RENTAL INCOME - FORTERRA STRONG | -584 | -584 | -584 |
| NET RENTAL INCOME - CP BUSINESS FINANCE I, LP | -1 | -1 | -1 |
| ORDINARY BUSINESS INCOME - CP 2016 ACQUISITION II LP | -5,542 | -5,542 | -5,542 |