| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 29,000 | 14,500 | 14,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNITURE | 2007-01-01 | 76,582 | 76,582 | 200DB | 7.000000000000 | 0 | 0 | ||
| OFFICE FURNITURE | 2007-03-15 | 7,456 | 7,456 | 200DB | 7.000000000000 | 0 | 0 | ||
| FLOORING | 2007-04-01 | 5,369 | 5,369 | 200DB | 7.000000000000 | 0 | 0 | ||
| COMPUTER | 2016-04-03 | 3,233 | 3,233 | SL | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2016-12-11 | 3,404 | 3,404 | SL | 5.000000000000 | 0 | 0 | ||
| LAPTOP (CHERYL) | 2018-06-08 | 4,363 | 4,001 | SL | 5.000000000000 | 362 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHWAB-METROPOLITAN WEST TOTAL | 2,657,202 | 2,184,719 |
| SCHWAB-VANGUARD TOTAL BOND MKT | 1,020,820 | 896,060 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHWAB EQUITIES | 11,208,759 | 13,223,004 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BAIN CAPITAL REAL ESTATE FUND I-B | AT COST | 266,538 | 419,813 |
| CLARION LION PROPERTIES FUND | AT COST | 72,386 | 2,768,158 |
| HGGC FUND II-A | AT COST | 172,033 | 432,207 |
| HGGC FUND III-A | AT COST | 187,734 | 684,581 |
| HUNTSMAN GAY CAPITAL PARTNERS | AT COST | 30,397 | 26,556 |
| INVESCO CORE REAL ESTATE FUND | AT COST | 982,593 | 2,914,929 |
| LEGACY VENTURE IV, LLC | AT COST | 81,884 | 122,780 |
| Q-BLK STRATEGIC PTRS, INC. | AT COST | 2,338,933 | 8,676,934 |
| SPECIAL OPP FUND IV | AT COST | 26,622 | 68,793 |
| SPECIAL OPP FUND V | AT COST | 167,680 | 331,227 |
| SPECIAL OPP FUND VI | AT COST | 374,454 | 701,051 |
| SPECIAL OPPORTUNITIES FD ASIA | AT COST | 115,597 | 251,249 |
| UNITUS ELEVAR EQUITY FUND II LP | AT COST | 17,530 | 20,612 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE FURNITURE | 76,582 | 76,582 | 0 | |
| OFFICE FURNITURE | 7,456 | 7,456 | 0 | |
| FLOORING | 5,369 | 5,369 | 0 | |
| COMPUTER | 3,233 | 3,233 | 0 | |
| COMPUTER | 3,404 | 3,404 | 0 | |
| LAPTOP (CHERYL) | 4,363 | 4,363 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 972 | 0 | 972 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UNITUS CAPITAL MAURITIUS | 118,040 | 118,040 | 118,040 |
| UNITUS SEED FUND LP | 312,155 | 258,001 | 2,376,442 |
| UNITUS SEED FUND II LP | 199,442 | 186,592 | 497,228 |
| LIVELIHOOD IMPACT FD FEEDER LP | 651,272 | 659,772 | 354,511 |
| PATAMAR FUND II LP | 260,094 | 275,951 | 296,698 |
| GENERAL RESONANCE | -25,911 | -25,911 | 1,500,000 |
| UNITUS SEED FUND GP, LLC | 0 | 0 | 500,000 |
| CAPRIA FUND II LP | 0 | 743,548 | 720,306 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| POSTAGE AND DELIVERY | 643 | 13 | 630 | |
| LICENSES AND PERMITS | 717 | 0 | 717 | |
| COMPUTER AND WEB EXPENSE | 1,037 | 21 | 1,016 | |
| OFFICE SUPPLIES | 980 | 20 | 960 | |
| DUES & SUBSCRIPTIONS | 1,953 | 0 | 1,953 | |
| INSURANCE | 5,890 | 118 | 5,772 | |
| PASS-THROUGH DED-NON UBTI | 170,623 | 170,623 | 0 | |
| PAYROLL ADMIN | 2,852 | 0 | 2,852 | |
| PASS-THROUGH MISC NON DED | 164 | 0 | 164 | |
| MISCELLANEOUS | 3,639 | 0 | 3,639 | |
| CHARITABLE MEALS OUTREACH | 133,122 | 0 | 133,122 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASS-THROUGH ORDINARY INCOME-NON UBTI | -21,135 | -21,135 | -21,135 |
| PASS-THROUGH INCOME-NET UBTI | -2,536 | -2,536 | |
| OTHER INCOME | 215 | 215 | 215 |
| Description | Amount |
|---|---|
| NON DIVIDEND DISTRIBUTIONS AND TAX EXEMPT INCOME | 1,036 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 916 | 232 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 204,546 | 204,546 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHWAB FOREIGN TAXES | 20,584 | 20,584 | 0 | |
| PASS-THROUGH FOREIGN TAXES | 862 | 862 | 0 | |
| PAYROLL TAXES | 15,650 | 0 | 15,650 | |
| FEDERAL TAXES PAID | 100,000 | 0 | 0 |